| Revenue | NOK 2,7M | +24% |
| EBITDA | NOK 2M | +9% |
| Net profit | NOK -381K | -2903% |
| Total assets | NOK 31,6M | -1% |
| Equity | NOK 626K | +66% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 342 | 581 | 1 506 | 2 181 | 2 699 |
| Staff expenses | −0 | −34 | −0 | −0 | −0 |
| EBITDA | 174 | 165 | 1 333 | 1 855 | 2 018 |
| Depreciation & amort. | −0 | −638 | −402 | −608 | −740 |
| EBIT | 174 | −472 | 931 | 1 247 | 1 277 |
| Net financials | −89 | −581 | −718 | −1 230 | −1 766 |
| Profit before tax | 85 | −1 053 | 213 | 17 | −489 |
| Tax | 19 | −260 | 47 | 4 | −108 |
| Net profit | 66 | −793 | 166 | 14 | −381 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 811 | 21 570 | 17 599 | 31 826 | 31 565 |
| Equity | 267 | 133 | 299 | 378 | 626 |
| Long-term debt | 0 | 0 | 15 966 | 28 894 | 28 304 |
| Short-term debt | 88 | 4 735 | 1 334 | 2 554 | 2 636 |
| Total debt | 2 545 | 21 437 | 17 300 | 31 449 | 30 939 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HE Deputy Member | Deputy Member | 2021 |
OE Chief Executive Officer | Chief Executive Officer | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Elisabeth Berg | Deputy Member | 0 companies |
| Odd Einar Aarmo | Chief Executive Officer | 0 companies |
| Arild Oddmund Berg | Chairman | 0 companies |