| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | -6% |
| Net profit | NOK -10K | -6% |
| Total assets | NOK 27K | +0% |
| Equity | NOK -44K | -28% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 89 | 297 | 577 | 660 | 498 | 653 | 423 | 403 | 46 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −101 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −37 | −26 | −213 | 164 | 48 | −37 | 120 | 24 | −223 | 138 | −9 | −12 | −17 | −9 | −10 |
| Depreciation & amort. | −7 | −81 | −135 | −185 | −134 | −140 | −87 | −6 | −15 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −44 | −107 | −348 | −21 | −86 | −178 | 32 | 18 | −238 | 138 | −9 | −12 | −17 | −9 | −10 |
| Net financials | 0 | −15 | −0 | −4 | −3 | 0 | 0 | 0 | −0 | −0 | −1 | −0 | 0 | 0 | −0 |
| Profit before tax | −44 | −122 | −348 | −26 | −89 | −178 | 33 | 18 | −238 | 138 | −11 | −12 | −17 | −9 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −44 | −122 | −348 | −26 | −89 | −178 | 33 | 18 | −238 | 138 | −11 | −12 | −17 | −9 | −10 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 212 | 319 | 256 | 870 | 554 | 373 | 453 | 153 | 51 | 36 | 32 | 44 | 30 | 27 | 27 |
| Equity | 56 | −66 | −414 | 22 | 242 | 65 | 97 | 115 | −123 | 15 | 5 | −8 | −25 | −34 | −44 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 156 | 384 | 671 | 847 | 312 | 309 | 356 | 38 | 174 | 21 | 27 | 52 | 55 | 61 | 70 |
| Total debt | 156 | 384 | 671 | 847 | 312 | 309 | 356 | 38 | 174 | 21 | 27 | 52 | 55 | 61 | 70 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vidvangen As | Company | 95.0% | 95.0% | 2023 |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ketil Stene Jansen | Chief Executive Officer | 0 companies |