| Revenue | NOK 49,9M | +23% |
| EBITDA | NOK -13,1M | +13% |
| Net profit | NOK -19,3M | +2% |
| Total assets | NOK 133,7M | +33% |
| Equity | NOK 67,8M | -22% |
| Employees | 22 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 164 | 613 | 1 425 | 2 647 | 2 294 | 12 980 | 17 719 | 15 295 | 11 110 | 13 524 | 29 098 | 40 584 | 49 883 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −1 485 | −1 653 | −2 838 | −2 931 | −5 333 | −4 202 | −5 774 | −8 083 | −8 539 | −10 647 |
| EBITDA | −3 | −16 | 160 | 613 | 1 425 | −1 858 | −2 994 | 3 256 | 5 423 | −7 705 | −9 111 | −9 635 | −3 643 | −15 077 | −13 079 |
| Depreciation & amort. | −20 | −37 | −106 | −1 284 | −1 185 | −1 405 | −2 335 | −2 289 | −2 379 | −4 152 | −3 622 | −3 396 | −3 645 | −3 821 | −3 847 |
| EBIT | −23 | −53 | 55 | −671 | 240 | −3 263 | −5 329 | 967 | 3 045 | −11 857 | −12 733 | −13 032 | −7 288 | −18 898 | −16 926 |
| Net financials | 0 | 3 | −102 | −256 | −363 | −503 | −876 | −726 | −691 | −880 | −1 214 | −2 589 | −3 078 | −758 | −2 396 |
| Profit before tax | −23 | −50 | −47 | −927 | −123 | −3 766 | −6 205 | 241 | 2 354 | −12 737 | −13 947 | −15 620 | −10 366 | −19 656 | −19 322 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −23 | −50 | −47 | −927 | −123 | −3 766 | −6 205 | 241 | 2 354 | −12 737 | −13 947 | −15 620 | −10 366 | −19 656 | −19 322 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 169 | 3 365 | 6 795 | 8 579 | 12 417 | 17 515 | 24 741 | 29 418 | 43 775 | 40 058 | 35 993 | 36 464 | 38 429 | 100 146 | 133 691 |
| Equity | 162 | 111 | 64 | −862 | −985 | −1 588 | −6 793 | 17 199 | 20 354 | 13 287 | −660 | −16 280 | −26 647 | 87 164 | 67 842 |
| Long-term debt | 0 | 0 | 2 918 | 4 917 | 7 819 | 12 857 | 15 938 | 9 641 | 14 970 | 11 878 | 10 978 | 13 096 | 7 717 | 4 460 | 41 854 |
| Short-term debt | 7 | 337 | 3 813 | 4 524 | 5 583 | 6 247 | 15 596 | 2 578 | 8 450 | 14 893 | 25 675 | 39 648 | 57 358 | 8 522 | 23 994 |
| Total debt | 7 | 3 254 | 6 731 | 9 441 | 13 402 | 19 103 | 31 534 | 12 219 | 23 420 | 26 771 | 36 653 | 52 745 | 65 076 | 12 982 | 65 849 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stofi As | Company | 47.6% | 47.6% | 2024 |
Blue Ocean Slp | Company | 17.6% | 17.6% | 2024 |
North Sea Shipping Holding As | Company | 15.8% | 15.8% | 2024 |
Jakob Hatteland Holding As | Company | 9.6% | 9.6% | 2024 |
Jahatt As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.1% | 1.1% | 2024 | |
Partrederiet Grønstøl Ans | Company | 1.1% | 1.1% | 2024 |
Grønstølhuset As | Company | 1.1% | 1.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Mikal Østervold | Chief Executive Officer | 0 companies |
| Klaus Østervold | Board of Directors | 0 companies |
| Julie Sandrine Laure Peryache | Board of Directors | 0 companies |
| Sveinung Økland | Chairman | 0 companies |