| Revenue | NOK 4,5M | — |
| EBITDA | NOK 3,7M | +275% |
| Net profit | NOK 4,1M | +287% |
| Total assets | NOK 23M | +191% |
| Equity | NOK 11,2M | +58% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −1 357 | −0 | −0 | −0 | −0 | −744 | −649 | −804 | −254 |
| EBITDA | −46 | −5 | −5 | −14 | −5 | −4 | −80 | −131 | −143 | −225 | −286 | −940 | −607 | −2 130 | 3 729 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 455 | −0 | −0 | −0 | −0 |
| EBIT | −46 | −5 | −5 | −14 | −5 | −4 | −80 | −131 | −143 | −225 | −1 741 | −940 | −607 | −2 130 | 3 729 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 3 | −15 | −91 | −164 | −124 | 0 | −2 | −57 | −325 |
| Profit before tax | −46 | −5 | −5 | −14 | −5 | −4 | −77 | −146 | −234 | −389 | −1 866 | −940 | −609 | −2 188 | 3 404 |
| Tax | −16 | −1 | −1 | 19 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −689 |
| Net profit | −31 | −3 | −4 | −33 | −5 | −4 | −77 | −146 | −234 | −389 | −1 866 | −940 | −609 | −2 188 | 4 093 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 69 | 66 | 82 | 30 | 30 | 631 | 2 730 | 2 319 | 4 087 | 4 537 | 9 937 | 7 863 | 7 704 | 7 889 | 22 986 |
| Equity | 69 | 66 | 62 | 29 | 24 | 21 | 534 | 388 | 154 | −235 | 7 300 | 6 360 | 7 251 | 7 063 | 11 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 20 | 0 | 5 | 360 | 2 196 | 1 931 | 3 933 | 4 771 | 2 638 | 1 503 | 453 | 826 | 11 829 |
| Total debt | 0 | 0 | 20 | 0 | 5 | 610 | 2 196 | 1 931 | 3 933 | 4 771 | 2 638 | 1 503 | 453 | 826 | 11 829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hofseth International As | Company | 77.4% | 77.4% | 2024 |
Rofisk As | Company | 27.8% | 27.8% | 2023 |
Ram.M As | Company | 24.8% | 24.8% | 2023 |
Kapsel As | Company | 22.6% | 22.6% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Ramsdal | Chief Executive Officer | 0 companies |
| Kjell Audun Aasen | Chairman | 0 companies |
| Svein Flølo | Board of Directors | 0 companies |
| Morten Vike | Board of Directors | 0 companies |
| Roger Hofseth | Chairman | 0 companies |