| Revenue | NOK 3,9M | +3% |
| EBITDA | NOK 197K | +1395% |
| Net profit | NOK 149K | +2692% |
| Total assets | NOK 744K | +27% |
| Equity | NOK 783 | +101% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 012 | 6 707 | 7 068 | 7 070 | 5 710 | 6 964 | 6 270 | 5 969 | 6 305 | 5 402 | 4 757 | 3 177 | 3 760 | 3 745 | 3 760 | 3 864 |
| Staff expenses | −3 206 | −5 106 | −5 203 | −5 706 | −4 214 | −4 930 | −4 311 | −4 451 | −5 091 | −4 244 | −3 916 | −2 690 | −2 922 | −3 281 | −2 848 | −2 916 |
| EBITDA | −18 | 134 | 229 | −570 | 62 | 192 | 321 | −236 | −28 | 290 | −166 | −237 | 230 | −351 | 13 | 197 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −14 | −16 | −15 | −7 | −0 | −6 | −6 | −6 |
| EBIT | −18 | 134 | 229 | −570 | 62 | 192 | 321 | −240 | −42 | 274 | −181 | −244 | 230 | −357 | 7 | 191 |
| Net financials | −0 | −4 | 0 | −4 | −17 | 0 | 0 | −0 | −0 | −0 | −1 | −2 | −1 | −0 | 0 | 0 |
| Profit before tax | −18 | 130 | 229 | −573 | 45 | 193 | 321 | −240 | −42 | 274 | −182 | −246 | 229 | −357 | 7 | 191 |
| Tax | −5 | 40 | 70 | −153 | 15 | 60 | 82 | −54 | −6 | 60 | −39 | −54 | 51 | −79 | 2 | 42 |
| Net profit | −13 | 90 | 160 | −420 | 29 | 133 | 240 | −186 | −36 | 214 | −143 | −192 | 179 | −279 | 5 | 149 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 215 | 1 166 | 1 569 | 984 | 1 121 | 1 015 | 1 391 | 1 085 | 1 197 | 1 238 | 1 012 | 786 | 1 152 | 751 | 586 | 744 |
| Equity | 92 | 182 | 341 | −79 | −50 | 83 | 323 | 137 | 101 | 315 | 172 | −54 | 125 | −154 | −148 | 1 |
| Long-term debt | 0 | 2 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 180 | 162 | 143 | 123 | 104 |
| Short-term debt | 1 124 | 982 | 1 222 | 1 063 | 1 171 | 932 | 1 069 | 948 | 1 096 | 923 | 840 | 659 | 865 | 762 | 611 | 639 |
| Total debt | 1 124 | 984 | 1 227 | 1 063 | 1 171 | 932 | 1 069 | 948 | 1 096 | 923 | 840 | 839 | 1 027 | 905 | 734 | 743 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Deputy Member | Deputy Member | 2010 | — | — |
JS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Are Halhjem | Deputy Member | 0 companies |
| Jan Skogsberg | Chief Executive Officer | 0 companies |
| Olof Peter Eriksson | Board of Directors | 0 companies |