| Revenue | NOK 5,4M | +2% |
| EBITDA | NOK 1,4M | +7% |
| Net profit | NOK 2M | +51% |
| Total assets | NOK 16,7M | +11% |
| Equity | NOK 14,2M | +16% |
| Employees | 4 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 741 | 3 055 | 3 042 | 3 553 | 2 991 | 3 259 | 3 555 | 3 609 | 3 605 | 4 167 | 4 018 | 4 399 | 4 849 | 4 140 | 5 266 | 5 367 |
| Staff expenses | −1 151 | −1 032 | −1 273 | −1 451 | −1 202 | −1 261 | −1 468 | −1 404 | −1 265 | −1 802 | −1 828 | −2 053 | −1 961 | −2 018 | −2 044 | −2 181 |
| EBITDA | 449 | 800 | 490 | 788 | 563 | 636 | 758 | 676 | 1 008 | 690 | 644 | 759 | 1 070 | 523 | 1 273 | 1 358 |
| Depreciation & amort. | −113 | −120 | −115 | −113 | −102 | −25 | −33 | −24 | −21 | −52 | −59 | −54 | −39 | −34 | −10 | −8 |
| EBIT | 336 | 679 | 375 | 675 | 461 | 611 | 725 | 651 | 987 | 638 | 585 | 705 | 1 031 | 489 | 1 263 | 1 350 |
| Net financials | −261 | −3 | −34 | −62 | −49 | 276 | 924 | 218 | −17 | −81 | 277 | 1 978 | 911 | −63 | 361 | 1 024 |
| Profit before tax | 75 | 676 | 340 | 613 | 412 | 887 | 1 649 | 869 | 970 | 558 | 862 | 2 683 | 1 941 | 426 | 1 623 | 2 374 |
| Tax | 94 | 142 | 88 | 186 | 134 | 152 | 173 | 145 | 221 | 143 | 130 | 171 | 255 | 124 | 313 | 394 |
| Net profit | −19 | 535 | 253 | 428 | 278 | 735 | 1 476 | 725 | 749 | 415 | 732 | 2 511 | 1 687 | 302 | 1 310 | 1 980 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 108 | 5 489 | 5 136 | 5 661 | 5 875 | 6 446 | 7 789 | 8 446 | 9 143 | 9 629 | 10 244 | 12 801 | 14 137 | 13 626 | 15 013 | 16 654 |
| Equity | 81 | 616 | 868 | 1 296 | 1 574 | 2 309 | 3 785 | 4 510 | 5 259 | 5 674 | 6 406 | 8 918 | 10 604 | 10 906 | 12 216 | 14 197 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 302 | 4 516 | 4 267 | 4 365 | 4 301 | 4 138 | 4 003 | 3 936 | 3 883 | 3 955 | 3 838 | 3 883 | 3 532 | 2 720 | 2 797 | 2 458 |
| Total debt | 5 027 | 4 873 | 4 267 | 4 365 | 4 301 | 4 138 | 4 003 | 3 936 | 3 883 | 3 955 | 3 838 | 3 883 | 3 532 | 2 720 | 2 797 | 2 458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SL Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Landaas | Deputy Member | 0 companies |
| Geir Landaas | Chairman | 0 companies |