| Revenue | NOK 2,8M | +1% |
| EBITDA | NOK -323K | -205% |
| Net profit | NOK -327K | -210% |
| Total assets | NOK 1,4M | +6% |
| Equity | NOK 695K | +3% |
| Employees | 7 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 947 | 1 857 | 1 997 | 1 750 | 1 750 | 1 804 | 1 539 | 1 341 | 1 400 | 1 807 | 2 571 | 2 532 | 2 604 | 2 595 | 2 785 | 2 814 |
| Staff expenses | −353 | −758 | −719 | −823 | −844 | −878 | −957 | −967 | −805 | −870 | −1 153 | −1 053 | −1 207 | −1 170 | −1 193 | −1 463 |
| EBITDA | −165 | −231 | 120 | −213 | −259 | −261 | −312 | −318 | −108 | 4 | −32 | 21 | 25 | 156 | 309 | −323 |
| Depreciation & amort. | −27 | −48 | −48 | −48 | −51 | −22 | −0 | −0 | −0 | −2 | −7 | −9 | −12 | −12 | −11 | −5 |
| EBIT | −192 | −279 | 72 | −261 | −310 | −283 | −312 | −318 | −108 | 2 | −39 | 12 | 13 | 144 | 298 | −329 |
| Net financials | −5 | −10 | −9 | −11 | −28 | −27 | −57 | −36 | −42 | 251 | 136 | −39 | −19 | −28 | −0 | 2 |
| Profit before tax | −198 | −289 | 63 | −272 | −339 | −310 | −369 | −354 | −150 | 254 | 97 | −27 | −6 | 116 | 298 | −327 |
| Tax | −58 | 58 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −139 | −347 | 63 | −272 | −339 | −310 | −369 | −354 | −150 | 254 | 97 | −27 | −6 | 116 | 298 | −327 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 781 | 520 | 594 | 566 | 480 | 548 | 451 | 213 | 179 | 1 170 | 955 | 918 | 827 | 941 | 1 341 | 1 415 |
| Equity | −39 | −386 | −323 | −596 | −934 | −1 244 | −1 614 | −1 968 | −2 117 | −404 | −303 | −193 | −199 | 374 | 672 | 695 |
| Long-term debt | 0 | 0 | 483 | 332 | 434 | 1 001 | 1 095 | 1 285 | 1 325 | 945 | 839 | 728 | 596 | 187 | 285 | 285 |
| Short-term debt | 638 | 383 | 434 | 829 | 980 | 792 | 970 | 896 | 972 | 629 | 418 | 382 | 429 | 380 | 384 | 435 |
| Total debt | 821 | 907 | 917 | 1 161 | 1 415 | 1 793 | 2 065 | 2 181 | 2 297 | 1 574 | 1 258 | 1 111 | 1 026 | 567 | 669 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bø Lavpris As | Company | 100.0% | 100.0% | 2022 |
Bø Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lotte Lockert Johansen | Chief Executive Officer | 0 companies |
| Pål Børge Johansen | Board of Directors | 0 companies |
| Jan Arild Andersen | Chairman | 0 companies |