| Revenue | NOK 0 | — |
| EBITDA | NOK -149K | -36% |
| Net profit | NOK -53K | +78% |
| Total assets | NOK 1,4M | -5% |
| Equity | NOK 1,4M | -4% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 684 | 3 220 | 3 517 | 3 551 | 3 317 | 2 119 | 454 | 1 484 | 661 | 996 | 20 | 0 | 0 | 0 | 0 |
| Staff expenses | −643 | −1 456 | −0 | −2 035 | −859 | −961 | 66 | −543 | −679 | −41 | 13 | −20 | −24 | −29 | −23 |
| EBITDA | 760 | 1 071 | 1 692 | 917 | 2 063 | 673 | 205 | 221 | −454 | 621 | −370 | −121 | −131 | −110 | −149 |
| Depreciation & amort. | −5 | −48 | −57 | −80 | −211 | −223 | −208 | −176 | −140 | −140 | −139 | −138 | −125 | −124 | −124 |
| EBIT | 756 | 1 023 | 1 635 | 837 | 1 852 | 450 | −3 | 45 | −595 | 481 | −509 | −258 | −256 | −234 | −273 |
| Net financials | −0 | −33 | −124 | −1 | 57 | 35 | −351 | 212 | 10 | 7 | 13 | 10 | 10 | −9 | 220 |
| Profit before tax | 755 | 990 | 1 511 | 836 | 1 909 | 485 | −354 | 257 | −585 | 488 | −496 | −248 | −246 | −243 | −53 |
| Tax | 210 | 280 | 428 | 229 | 500 | 118 | −1 | 6 | −15 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 546 | 710 | 1 084 | 607 | 1 409 | 367 | −353 | 252 | −570 | 488 | −496 | −248 | −246 | −243 | −53 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 404 | 1 838 | 2 672 | 3 107 | 4 248 | 3 174 | 2 580 | 3 029 | 2 308 | 2 848 | 2 195 | 1 925 | 1 685 | 1 488 | 1 418 |
| Equity | 646 | 955 | 1 439 | 1 846 | 3 256 | 2 823 | 2 470 | 2 721 | 2 151 | 2 638 | 2 143 | 1 895 | 1 648 | 1 406 | 1 353 |
| Long-term debt | 12 | 0 | 16 | 42 | 28 | 10 | 9 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 871 | 1 217 | 1 219 | 964 | 341 | 102 | 294 | 157 | 210 | 52 | 30 | 36 | 83 | 65 |
| Total debt | 759 | 883 | 1 233 | 1 261 | 992 | 351 | 110 | 308 | 157 | 210 | 52 | 30 | 36 | 83 | 65 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Anne-Britt Holmedal | Board of Directors | 0 companies |
| Per Andersen | Chairman | 0 companies |