| Revenue | NOK 1,4M | -52% |
| EBITDA | NOK 821K | -65% |
| Net profit | NOK 174K | -86% |
| Total assets | NOK 8M | -4% |
| Equity | NOK 2,8M | +7% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 80 | 249 | 437 | 456 | 519 | 644 | 1 028 | 1 283 | 1 400 | 1 304 | 1 365 | 2 851 | 1 372 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −46 | −65 | −15 | 156 | 330 | 382 | 346 | 471 | 727 | 991 | 1 202 | 1 079 | 684 | 2 373 | 821 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −78 | −148 | −148 | −148 | −214 | −409 | −422 | −423 | −423 | −424 | −281 | −281 |
| EBIT | 0 | −46 | −65 | −15 | 77 | 182 | 234 | 198 | 258 | 317 | 569 | 779 | 655 | 260 | 2 093 | 540 |
| Net financials | 0 | −88 | −87 | −150 | −198 | −186 | −161 | −155 | −255 | −436 | −416 | −386 | −465 | −716 | −503 | −317 |
| Profit before tax | 0 | −134 | −152 | −164 | −121 | −4 | 73 | 42 | 3 | −119 | 153 | 394 | 191 | −457 | 1 590 | 223 |
| Tax | −3 | −38 | −43 | −35 | −33 | 10 | 23 | 15 | 5 | −86 | 34 | 87 | 42 | −100 | 350 | 49 |
| Net profit | 3 | −97 | −109 | −129 | −88 | −14 | 50 | 28 | −3 | −33 | 120 | 307 | 149 | −356 | 1 240 | 174 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 192 | 1 939 | 3 271 | 5 995 | 6 452 | 6 447 | 6 435 | 6 282 | 12 304 | 15 116 | 14 792 | 14 551 | 14 626 | 14 526 | 8 345 | 8 031 |
| Equity | 183 | 86 | −23 | −152 | 1 408 | 1 394 | 1 443 | 1 471 | 1 469 | 1 157 | 1 277 | 1 584 | 1 733 | 1 376 | 2 617 | 2 791 |
| Long-term debt | 0 | 1 550 | 3 047 | 6 000 | 4 289 | 5 001 | 4 867 | 4 683 | 9 641 | 12 646 | 13 385 | 12 865 | 12 362 | 12 763 | 5 371 | 5 001 |
| Short-term debt | 9 | 303 | 247 | 147 | 755 | 53 | 125 | 127 | 1 194 | 1 313 | 131 | 101 | 531 | 387 | 357 | 239 |
| Total debt | 9 | 1 853 | 3 294 | 6 147 | 5 044 | 5 053 | 4 992 | 4 810 | 10 835 | 13 959 | 13 515 | 12 967 | 12 893 | 13 150 | 5 728 | 5 240 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Deputy Member | Deputy Member | 2012 | — | — |
JV Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jlv Holding As | Company | 78.9% | 78.9% | 2022 |
Minty As | Company | 10.6% | 10.6% | 2022 |
| Individual | 10.6% | 10.6% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Erevik | Deputy Member | 0 companies |
| Jørn Vathne | Chief Executive Officer | 0 companies |