| Revenue | NOK 35,1M | +3% |
| EBITDA | NOK 3,5M | +42% |
| Net profit | NOK 1M | +335% |
| Total assets | NOK 23,3M | +1% |
| Equity | NOK 3M | +51% |
| Employees | 26 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 311 | 7 639 | 9 057 | 9 231 | 10 726 | 11 463 | 13 119 | 13 054 | 15 247 | 27 339 | 31 744 | 34 470 | 34 202 | 35 067 |
| Staff expenses | −1 777 | −2 723 | −3 568 | −3 871 | −3 799 | −4 219 | −5 059 | −4 837 | −5 350 | −9 909 | −11 389 | −13 394 | −13 784 | −14 018 |
| EBITDA | 216 | 932 | 323 | 154 | 620 | 273 | 811 | 494 | 557 | −291 | 2 733 | 2 342 | 2 470 | 3 505 |
| Depreciation & amort. | −225 | −195 | −155 | −167 | −249 | −220 | −219 | −303 | −344 | −1 323 | −1 277 | −1 052 | −1 111 | −986 |
| EBIT | −9 | 737 | 167 | −13 | 371 | 53 | 592 | 191 | 213 | −1 614 | 1 455 | 1 290 | 1 359 | 2 518 |
| Net financials | −11 | −35 | −29 | −35 | −23 | −23 | −27 | −68 | −67 | −521 | −528 | −634 | −1 002 | −1 139 |
| Profit before tax | −19 | 702 | 139 | −48 | 348 | 30 | 566 | 123 | 146 | −2 135 | 928 | 656 | 357 | 1 379 |
| Tax | −6 | 197 | 38 | −10 | 98 | 9 | 137 | 32 | 34 | −485 | 248 | 187 | 120 | 347 |
| Net profit | −13 | 506 | 101 | −38 | 250 | 22 | 428 | 90 | 112 | −1 651 | 679 | 470 | 237 | 1 032 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 059 | 2 959 | 2 880 | 2 963 | 3 284 | 3 459 | 4 455 | 3 846 | 5 111 | 20 739 | 21 792 | 22 563 | 23 080 | 23 345 |
| Equity | 63 | 569 | 670 | 632 | 832 | 854 | 1 082 | 1 172 | 1 284 | 652 | 1 332 | 1 745 | 1 961 | 2 967 |
| Long-term debt | 909 | 972 | 288 | 631 | 632 | 606 | 627 | 627 | 1 261 | 15 007 | 14 253 | 12 798 | 15 681 | 15 041 |
| Short-term debt | 1 087 | 1 418 | 1 923 | 1 700 | 1 819 | 1 999 | 2 746 | 2 047 | 2 566 | 5 080 | 6 206 | 8 020 | 5 439 | 5 336 |
| Total debt | 1 995 | 2 391 | 2 211 | 2 331 | 2 452 | 2 605 | 3 373 | 2 674 | 3 827 | 20 087 | 20 460 | 20 818 | 21 120 | 20 377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bergin Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Øystein Bergin Tollaksen | Chief Executive Officer | 0 companies |
| Øivind Erland | Board of Directors | 0 companies |
| Erik Kaldheim | Chairman | 0 companies |