| Revenue | NOK 29,9M | +10% |
| EBITDA | NOK 2,4M | +825% |
| Net profit | NOK 746K | +190% |
| Total assets | NOK 12,8M | +0% |
| Equity | NOK 3,8M | +24% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 195 | 25 028 | 25 226 | 27 038 | 29 852 |
| Staff expenses | −4 764 | −3 557 | −3 540 | −2 701 | −2 673 |
| EBITDA | 1 185 | 2 137 | 2 477 | 255 | 2 356 |
| Depreciation & amort. | −453 | −744 | −880 | −775 | −749 |
| EBIT | 731 | 1 393 | 1 597 | −520 | 1 607 |
| Net financials | −535 | −363 | −385 | −543 | −651 |
| Profit before tax | 196 | 1 030 | 1 211 | −1 063 | 956 |
| Tax | 43 | 227 | 269 | −230 | 210 |
| Net profit | 153 | 803 | 942 | −833 | 746 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 336 | 10 294 | 13 575 | 12 782 | 12 764 |
| Equity | 2 158 | 2 962 | 3 904 | 3 071 | 3 817 |
| Long-term debt | 5 625 | 4 994 | 4 244 | 6 739 | 6 306 |
| Short-term debt | 2 553 | 2 339 | 5 428 | 2 972 | 2 642 |
| Total debt | 8 178 | 7 333 | 9 671 | 9 711 | 8 948 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
JB Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 75% | 75% | 2024 | |
| Company | 14.92% | 14.92% | 2024 | |
| Company | 10% | 10% | 2022 | |
| Company | 5.08% | 5.08% | 2024 | |
| Company | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thorleif Kristoffersen Sire | Chief Executive Officer | 0 companies |
| Jonatan Bonna Ringerike | Chief Executive Officer | 0 companies |
| Trygve Nesje | Chairman | 0 companies |
| Geir Myrold | Board of Directors | 0 companies |
| Jørgen Nilsen | Board of Directors | 0 companies |
| Astrid Lier Rømuld | Chairman | 0 companies |