| Revenue | NOK 289,7M | +10% |
| EBITDA | NOK 33,7M | +56% |
| Net profit | NOK -1,8M | -108% |
| Total assets | NOK 253,9M | -8% |
| Equity | NOK 2,8M | +47% |
| Employees | 93 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 243 317 | 248 379 | 257 681 | 262 326 | 289 692 |
| Staff expenses | −62 804 | −66 064 | −65 834 | −68 913 | −70 932 |
| EBITDA | 15 600 | 15 708 | 30 869 | 21 609 | 33 682 |
| Depreciation & amort. | −12 931 | −13 218 | −26 206 | −14 854 | −26 853 |
| EBIT | 2 669 | 2 490 | 4 662 | 6 755 | 6 829 |
| Net financials | −1 642 | −2 303 | −5 004 | −7 644 | −8 679 |
| Profit before tax | 1 027 | 187 | −341 | −889 | −1 850 |
| Tax | 249 | 61 | 2 562 | −0 | −0 |
| Net profit | 778 | 126 | −2 903 | −889 | −1 850 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 281 243 | 274 377 | 296 406 | 275 649 | 253 938 |
| Equity | 26 455 | 2 690 | 2 786 | 1 897 | 2 797 |
| Long-term debt | 184 224 | 185 085 | 220 134 | 183 889 | 159 917 |
| Short-term debt | 42 917 | 51 732 | 37 202 | 60 313 | 63 618 |
| Total debt | 227 142 | 236 817 | 257 336 | 244 203 | 223 535 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LO Chief Executive Officer | Chief Executive Officer | 2021 |
TA Deputy Member | Deputy Member | 2026 |
| Former (6) | ||
CB Deputy Member | Deputy Member | 2020 – 2021 |
GS Deputy Member | Deputy Member | 2022 – 2024 |
TT Deputy Member | Deputy Member | 2020 – 2021 |
RT Deputy Member | Deputy Member | 2022 – 2024 |
MS Deputy Member | Deputy Member | 2020 – 2021 |
YM Deputy Member | Deputy Member | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Deputy Chairman | 2024 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2026 | |
| Former (10) | ||
| Deputy Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2021 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Linn Olsen Nordby | Chief Executive Officer | 0 companies |
| Charlotte Beckmann Finnestad | Deputy Member | 0 companies |
| Gunn Spikkeland Hansen | Deputy Member | 0 companies |
| Torkjell Tofte | Deputy Member | 0 companies |
| Rune Torgersen | Deputy Member | 0 companies |
| Marit Saltrøe | Deputy Member | 0 companies |
| Trond Arild Johansen | Deputy Member | 0 companies |
| Yngvar Monstad | Deputy Member | 0 companies |
| Elisabeth Andersen Helle | Deputy Chairman | 0 companies |
| Arild Ernst Berge | Deputy Chairman | 0 companies |
| Arild Bjelland | Chairman | 0 companies |
| Lise Solgaard | Board of Directors | 0 companies |
| Rune Torleif Johansen | Board of Directors | 0 companies |
| Anette Westbye Kittelsen | Board of Directors | 0 companies |
| Arild Andresen | Board of Directors | 0 companies |
| Hans Georg Høgevoll-Garstad | Chairman | 0 companies |
| Thorlaug Rabbersvik | Board of Directors | 0 companies |
| Solveig Robstad | Board of Directors | 0 companies |
| Ole Petter Krabberød | Chairman | 0 companies |
| Harry Hansen | Board of Directors | 0 companies |
| Endre Nyfløt Haugen | Board of Directors | 0 companies |
| Lisbeth Andersen | Board of Directors | 0 companies |
| Leif Håvard Seljeflot | Board of Directors | 0 companies |