| Revenue | NOK 9M | +0% |
| EBITDA | NOK -925K | -215% |
| Net profit | NOK -1,2M | -396% |
| Total assets | NOK 3,4M | -28% |
| Equity | NOK 858K | -63% |
| Employees | 11 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 403 | 4 400 | 7 363 | 8 024 | 10 043 | 14 216 | 17 110 | 14 235 | 9 727 | 10 287 | 8 943 | 8 982 |
| Staff expenses | −4 | −1 226 | −3 661 | −4 148 | −5 053 | −5 754 | −6 537 | −6 917 | −5 169 | −5 749 | −5 416 | −6 484 |
| EBITDA | 336 | 665 | −329 | 769 | 1 142 | 2 732 | 2 341 | 361 | 419 | 440 | 801 | −925 |
| Depreciation & amort. | −6 | −19 | −69 | −125 | −73 | −138 | −321 | −239 | −214 | −236 | −258 | −269 |
| EBIT | 331 | 646 | −398 | 644 | 1 069 | 2 595 | 2 020 | 122 | 205 | 204 | 543 | −1 194 |
| Net financials | −0 | −5 | −98 | −76 | −33 | −23 | −51 | −63 | −69 | −112 | −26 | −47 |
| Profit before tax | 330 | 641 | −496 | 569 | 1 036 | 2 571 | 1 969 | 59 | 136 | 92 | 517 | −1 241 |
| Tax | 97 | 185 | −106 | 162 | 281 | 702 | 495 | 18 | 33 | 28 | 108 | −31 |
| Net profit | 233 | 456 | −390 | 406 | 754 | 1 869 | 1 474 | 41 | 103 | 64 | 410 | −1 211 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 887 | 1 761 | 2 323 | 2 353 | 3 412 | 6 445 | 7 549 | 4 792 | 4 228 | 3 692 | 4 678 | 3 382 |
| Equity | 333 | 788 | 398 | 805 | 1 279 | 1 548 | 2 722 | 2 163 | 2 266 | 1 905 | 2 314 | 858 |
| Long-term debt | 0 | 0 | 338 | 334 | 179 | 1 178 | 927 | 670 | 431 | 508 | 957 | 740 |
| Short-term debt | 544 | 962 | 1 586 | 1 214 | 1 953 | 3 719 | 3 900 | 1 960 | 1 531 | 1 279 | 1 406 | 1 785 |
| Total debt | 554 | 973 | 1 924 | 1 548 | 2 133 | 4 897 | 4 828 | 2 630 | 1 962 | 1 787 | 2 364 | 2 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Håkan Bergqvist | Chief Executive Officer | 0 companies |
| Bjørn Kenneth Berge | Chief Executive Officer | 0 companies |
| Bjarne Tarjei Haugen | Chairman | 0 companies |
| Bjørn Herlofsen | Board of Directors | 0 companies |