| Revenue | NOK 10,2M | +0% |
| EBITDA | NOK 892K | +55% |
| Net profit | NOK 653K | +50% |
| Total assets | NOK 3,1M | -3% |
| Equity | NOK 1M | +33% |
| Employees | 24 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 235 | 5 885 | 4 340 | 6 263 | 5 592 | 6 175 | 9 522 | 9 170 | 9 209 | 10 096 | 9 650 | 10 228 | 10 295 | 10 222 | 10 203 |
| Staff expenses | −1 707 | −936 | −456 | −723 | −533 | −658 | −1 330 | −1 254 | −1 256 | −1 416 | −1 415 | −1 734 | −1 745 | −2 008 | −1 916 |
| EBITDA | 245 | 1 073 | 758 | 1 362 | 1 118 | 1 136 | 1 616 | 1 496 | 1 907 | 1 548 | 1 432 | 1 271 | 728 | 574 | 892 |
| Depreciation & amort. | −8 | −100 | −28 | −34 | −0 | −0 | −0 | −0 | −0 | −128 | −170 | −129 | −76 | 1 | −20 |
| EBIT | 237 | 973 | 729 | 1 328 | 1 118 | 1 136 | 1 616 | 1 496 | 1 907 | 1 419 | 1 262 | 1 143 | 652 | 575 | 871 |
| Net financials | −5 | −5 | −6 | 1 | −10 | −9 | −16 | −18 | −15 | −16 | −1 | −7 | −14 | −18 | −34 |
| Profit before tax | 232 | 968 | 723 | 1 329 | 1 108 | 1 127 | 1 600 | 1 478 | 1 892 | 1 403 | 1 261 | 1 136 | 638 | 557 | 837 |
| Tax | 62 | 272 | 205 | 377 | 306 | 308 | 401 | 355 | 434 | 309 | 278 | 250 | 140 | 122 | 184 |
| Net profit | 170 | 697 | 518 | 952 | 802 | 819 | 1 199 | 1 123 | 1 457 | 1 094 | 983 | 885 | 498 | 434 | 653 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 538 | 2 437 | 2 291 | 2 630 | 2 221 | 2 980 | 4 543 | 3 157 | 3 570 | 3 764 | 3 365 | 2 966 | 2 630 | 3 220 | 3 134 |
| Equity | 780 | 1 476 | 622 | 574 | 576 | 395 | 594 | 517 | 774 | 1 068 | 852 | 737 | 735 | 769 | 1 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20 | 30 | 22 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 759 | 960 | 1 668 | 2 056 | 1 645 | 2 585 | 3 949 | 2 640 | 2 775 | 2 666 | 2 492 | 2 229 | 1 895 | 2 452 | 2 112 |
| Total debt | 1 759 | 960 | 1 668 | 2 056 | 1 645 | 2 585 | 3 949 | 2 640 | 2 795 | 2 696 | 2 513 | 2 229 | 1 895 | 2 452 | 2 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IT Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nido Gruppen As | Company | 50.0% | 50.0% | 2024 |
Eurotrade As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ivar Tvindesæter | Chief Executive Officer | 0 companies |
| Erik Tvindesæter | Board of Directors | 0 companies |
| Øystein Olav Holm | Chairman | 0 companies |