| Revenue | NOK 9M | -9% |
| EBITDA | NOK 429K | +139% |
| Net profit | NOK 14K | +101% |
| Total assets | NOK 3,4M | -15% |
| Equity | NOK 1,1M | +1225% |
| Employees | 6 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 318 | 8 171 | 9 972 | 10 029 | 7 231 | 8 318 | 9 560 | 9 250 | 9 942 | 10 044 | 9 532 | 11 679 | 9 897 | 9 854 | 8 999 |
| Staff expenses | −815 | −1 339 | −1 924 | −2 089 | −1 989 | −2 158 | −3 029 | −3 069 | −3 310 | −3 475 | −3 379 | −3 417 | −3 183 | −3 600 | −2 702 |
| EBITDA | 309 | 1 525 | 703 | 432 | 297 | 916 | 727 | 294 | 175 | 524 | 508 | 1 004 | −456 | −1 089 | 429 |
| Depreciation & amort. | −269 | −391 | −488 | −312 | −360 | −391 | −453 | −402 | −402 | −473 | −412 | −354 | −516 | −401 | −369 |
| EBIT | 41 | 1 134 | 215 | 120 | −62 | 525 | 274 | −108 | −227 | 51 | 96 | 649 | −972 | −1 490 | 60 |
| Net financials | −19 | −23 | −50 | −45 | −67 | −57 | −37 | −48 | −38 | −71 | −73 | −37 | −77 | −107 | −46 |
| Profit before tax | 22 | 1 111 | 165 | 75 | −129 | 468 | 237 | −156 | −265 | −20 | 23 | 612 | −1 049 | −1 597 | 14 |
| Tax | 3 | 311 | 47 | 20 | −34 | 124 | 55 | −40 | −60 | −4 | 5 | 136 | −146 | −0 | −0 |
| Net profit | 19 | 800 | 118 | 55 | −95 | 345 | 182 | −116 | −205 | −16 | 17 | 476 | −903 | −1 597 | 14 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 588 | 3 850 | 4 484 | 4 131 | 4 776 | 5 622 | 5 233 | 4 449 | 3 987 | 4 508 | 4 612 | 5 613 | 5 243 | 4 069 | 3 443 |
| Equity | 121 | 921 | 1 039 | 1 994 | 1 899 | 2 244 | 2 426 | 2 309 | 2 105 | 2 089 | 2 106 | 2 582 | 1 680 | 83 | 1 097 |
| Long-term debt | 0 | 0 | 1 096 | 620 | 1 261 | 1 330 | 1 218 | 458 | 374 | 215 | 724 | 1 281 | 1 608 | 1 384 | 819 |
| Short-term debt | 560 | 2 114 | 2 349 | 1 517 | 1 616 | 2 049 | 1 589 | 1 682 | 1 508 | 2 204 | 1 782 | 1 750 | 1 956 | 2 602 | 1 526 |
| Total debt | 1 467 | 2 930 | 3 445 | 2 137 | 2 877 | 3 379 | 2 807 | 2 140 | 1 882 | 2 419 | 2 506 | 3 031 | 3 563 | 3 986 | 2 345 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HB Deputy Member | Deputy Member | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Heidi Bråten | Deputy Member | 0 companies |
| Torgrim Bleiktvedt | Chairman | 0 companies |