| Revenue | NOK 1,5M | +1% |
| EBITDA | NOK 1,4M | +6% |
| Net profit | NOK -77K | +54% |
| Total assets | NOK 24,8M | -3% |
| Equity | NOK 160K | +61% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 540 | 6 108 | 8 241 | 12 580 | 14 814 | 15 803 | 16 291 | 13 476 | 1 422 | 1 491 | 1 513 |
| Staff expenses | −1 354 | −4 510 | −6 489 | −8 359 | −10 160 | −10 512 | −9 784 | −8 521 | −0 | −0 | −0 |
| EBITDA | −144 | 198 | −265 | 1 460 | 1 475 | 1 992 | 2 951 | 2 015 | 1 099 | 1 297 | 1 377 |
| Depreciation & amort. | −0 | −0 | −1 091 | −820 | −826 | −826 | −792 | −644 | −871 | −871 | −871 |
| EBIT | −144 | 198 | −1 356 | 641 | 649 | 1 166 | 2 159 | 1 371 | 228 | 426 | 507 |
| Net financials | 0 | −137 | −909 | −746 | −704 | 284 | −649 | −644 | −621 | −643 | −606 |
| Profit before tax | −144 | 61 | −2 264 | −106 | −55 | 1 450 | 1 509 | 727 | −393 | −216 | −99 |
| Tax | −0 | −25 | −633 | 4 | 8 | 412 | 374 | 223 | −103 | −48 | −22 |
| Net profit | −144 | 86 | −1 632 | −110 | −62 | 1 037 | 1 135 | 504 | −290 | −169 | −77 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 432 | 24 333 | 29 404 | 28 819 | 27 476 | 28 451 | 28 977 | 29 346 | 27 768 | 25 555 | 24 843 |
| Equity | −29 | −8 | −1 640 | −1 749 | −1 812 | −774 | 361 | 558 | 268 | 99 | 160 |
| Long-term debt | 4 100 | 18 955 | 0 | 28 199 | 27 303 | 26 948 | 25 624 | 25 860 | 25 001 | 24 178 | 23 401 |
| Short-term debt | 361 | 5 351 | 2 105 | 2 370 | 1 985 | 2 035 | 2 922 | 2 928 | 2 498 | 1 277 | 1 282 |
| Total debt | 4 461 | 24 306 | 31 042 | 30 569 | 29 288 | 28 983 | 28 546 | 28 788 | 27 500 | 25 456 | 24 683 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andreas Wassdal | Chairman | 0 companies |
| Martin Paul Hoff | Chairman | 0 companies |