| Revenue | NOK 1,8M | +44% |
| EBITDA | NOK 547K | -33% |
| Net profit | NOK 313K | -27% |
| Total assets | NOK 4M | +0% |
| Equity | NOK 497K | +169% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 55 | 962 | 1 288 | 835 | 742 | 456 | 734 | 786 | 1 118 | 898 | 1 249 | 1 795 |
| Staff expenses | −0 | −0 | −0 | −0 | −25 | −1 274 | −374 | −429 | −251 | −247 | −178 | −123 | −148 | −215 | −666 |
| EBITDA | −65 | −86 | −15 | 8 | −32 | −4 315 | 378 | −517 | −356 | 130 | 274 | 626 | 320 | 817 | 547 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −114 | −730 | −154 | −153 | −150 | −150 | −121 | −140 | −150 | −139 | −0 |
| EBIT | −65 | −86 | −15 | 8 | −147 | −5 045 | 224 | −670 | −506 | −20 | 153 | 485 | 170 | 677 | 547 |
| Net financials | 0 | 0 | 0 | 0 | 3 | −684 | 0 | −173 | −168 | −153 | −146 | −141 | −127 | −129 | −147 |
| Profit before tax | −65 | −86 | −15 | 8 | −143 | −5 729 | 224 | −844 | −675 | −173 | 7 | 345 | 43 | 548 | 401 |
| Tax | −0 | −0 | −0 | −0 | −456 | 456 | −0 | −0 | −0 | −0 | −0 | −454 | 9 | 121 | 88 |
| Net profit | −65 | −86 | −15 | 8 | 313 | −6 185 | 224 | −844 | −675 | −173 | 7 | 798 | 33 | 427 | 313 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 44 | 1 | 1 | 161 | 27 778 | 27 013 | 3 800 | 3 645 | 3 467 | 3 630 | 3 454 | 4 359 | 4 035 | 4 031 | 4 023 |
| Equity | 37 | −49 | −64 | −56 | 13 075 | 8 732 | 610 | −234 | −908 | −1 081 | −1 074 | −276 | −243 | 185 | 497 |
| Long-term debt | 0 | 0 | 0 | 214 | 4 294 | 9 159 | 3 104 | 3 178 | 4 255 | 4 450 | 4 358 | 3 979 | 4 026 | 3 642 | 3 297 |
| Short-term debt | 8 | 50 | 64 | 4 | 10 409 | 9 121 | 86 | 701 | 120 | 261 | 170 | 655 | 251 | 203 | 229 |
| Total debt | 8 | 50 | 64 | 217 | 14 703 | 18 281 | 3 190 | 3 879 | 4 375 | 4 711 | 4 528 | 4 635 | 4 277 | 3 846 | 3 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Global Green Energy As | Company | 44.9% | 44.9% | 2022 |
Brettel Økonomi As | Company | 23.4% | 23.4% | 2022 |
Rikke Invest As | Company | 20.3% | 20.3% | 2022 |
| Individual | 5.5% | 5.5% | 2022 | |
Tasi As | Company | 3.1% | 3.1% | 2022 |
Vizjon As | Company | 1.7% | 1.7% | 2022 |
Bottolf Holding As | Company | 1.1% | 1.1% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Helmersen | Chief Executive Officer | 0 companies |
| John Gøsta Christoffer Worsøe | Board of Directors | 0 companies |
| Stig Rønne | Chairman | 0 companies |
| Atle Brettel Sivertsen | Board of Directors | 0 companies |