| Revenue | NOK 2,1M | -6% |
| EBITDA | NOK 285K | +14% |
| Net profit | NOK 109K | -18% |
| Total assets | NOK 1,3M | +68% |
| Equity | NOK 100K | -57% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 164 | 1 052 | 1 187 | 1 618 | 1 501 | 1 674 | 1 677 | 1 642 | 1 687 | 1 737 | 1 658 | 1 614 | 1 588 | 2 130 | 2 184 | 2 061 |
| Staff expenses | −657 | −775 | −753 | −805 | −875 | −949 | −973 | −1 041 | −1 056 | −1 090 | −1 130 | −1 057 | −1 040 | −1 143 | −1 251 | −1 215 |
| EBITDA | 215 | −96 | 110 | 434 | 194 | 300 | 248 | 261 | 227 | 260 | 65 | 141 | 84 | 383 | 250 | 285 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −30 | −73 | −73 | −71 | −68 | −121 |
| EBIT | 215 | −96 | 110 | 434 | 194 | 300 | 248 | 261 | 227 | 260 | 35 | 68 | 11 | 312 | 182 | 165 |
| Net financials | 1 | −1 | −1 | 1 | 4 | 0 | 0 | 0 | 6 | 0 | −5 | −8 | −7 | −8 | −11 | −24 |
| Profit before tax | 216 | −97 | 109 | 435 | 198 | 301 | 248 | 262 | 233 | 260 | 30 | 60 | 3 | 304 | 171 | 140 |
| Tax | 53 | −23 | 31 | 122 | 54 | 83 | 63 | 64 | 54 | 59 | 7 | 14 | 1 | 70 | 39 | 31 |
| Net profit | 163 | −73 | 79 | 312 | 145 | 218 | 185 | 197 | 179 | 201 | 23 | 46 | 3 | 234 | 132 | 109 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 820 | 405 | 561 | 820 | 532 | 663 | 681 | 626 | 652 | 732 | 738 | 716 | 683 | 993 | 756 | 1 272 |
| Equity | 103 | 29 | 108 | 100 | 100 | 100 | 285 | 100 | 101 | 102 | 125 | 171 | 173 | 100 | 232 | 100 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 265 | 212 | 153 | 101 | 42 | 0 |
| Short-term debt | 718 | 376 | 453 | 719 | 432 | 563 | 396 | 526 | 552 | 630 | 348 | 333 | 356 | 792 | 481 | 740 |
| Total debt | 718 | 376 | 453 | 719 | 432 | 563 | 396 | 526 | 552 | 630 | 613 | 545 | 509 | 893 | 523 | 1 172 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KM Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| John Egil Måleng | Chief Executive Officer | 0 companies |
| Kristin Måleng | Deputy Member | 0 companies |