| Revenue | NOK 16,7M | +3% |
| EBITDA | NOK 10,8M | +0% |
| Net profit | NOK 1,6M | -57% |
| Total assets | NOK 184,1M | +42% |
| Equity | NOK 18,8M | +0% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 136 | 14 113 | 15 007 | 16 152 | 16 698 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 10 255 | 11 303 | 11 339 | 10 868 | 10 841 |
| Depreciation & amort. | −2 388 | −2 397 | −2 424 | −2 425 | −2 427 |
| EBIT | 7 867 | 8 906 | 8 915 | 8 442 | 8 414 |
| Net financials | −1 682 | −1 252 | −2 030 | −3 542 | −6 303 |
| Profit before tax | 6 184 | 7 654 | 6 885 | 4 900 | 2 112 |
| Tax | 1 348 | 1 684 | 1 527 | 1 078 | 465 |
| Net profit | 4 836 | 5 970 | 5 358 | 3 822 | 1 647 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 115 149 | 123 472 | 132 032 | 129 762 | 184 061 |
| Equity | 19 028 | 19 015 | 18 719 | 18 804 | 18 757 |
| Long-term debt | 87 964 | 95 902 | 103 742 | 103 373 | 103 159 |
| Short-term debt | 8 157 | 8 556 | 9 572 | 7 585 | 62 145 |
| Total debt | 96 122 | 104 458 | 113 313 | 110 958 | 165 304 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
CL Chief Executive Officer | Chief Executive Officer | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2019 | |
| Board of Directors | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Eirik Berntsen | Chief Executive Officer | 0 companies |
| Christoffer Løvdal | Chief Executive Officer | 0 companies |
| Jon Einar Melbye | Chairman | 0 companies |
| Kristoffer Brække | Board of Directors | 0 companies |