| Revenue | NOK 4,7M | +31% |
| EBITDA | NOK -277K | -1767% |
| Net profit | NOK -351K | -1170% |
| Total assets | NOK 2,8M | -3% |
| Equity | NOK 1M | -26% |
| Employees | 5 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 2 462 | 3 192 | 4 109 | 3 578 | 4 703 |
| Staff expenses | −2 048 | −2 378 | −2 868 | −2 681 | −3 836 |
| EBITDA | 85 | 190 | 100 | 17 | −277 |
| Depreciation & amort. | −0 | −18 | −19 | −19 | −19 |
| EBIT | 85 | 172 | 81 | −3 | −296 |
| Net financials | −23 | −48 | −27 | −25 | −55 |
| Profit before tax | 61 | 124 | 54 | −28 | −351 |
| Tax | 0 | 32 | 11 | −0 | −0 |
| Net profit | 61 | 92 | 43 | −28 | −351 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2 207 | 2 447 | 2 739 | 2 891 | 2 795 |
| Equity | 1 261 | 1 353 | 1 396 | 1 368 | 1 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 946 | 1 094 | 1 343 | 1 523 | 1 778 |
| Total debt | 946 | 1 094 | 1 343 | 1 523 | 1 778 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
HF Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
| Chairman | 2023 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Board of Directors | 2022 | |
| Former (4) | ||
| Board of Directors | 2022 – 2022 | |
| Chairman | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2017 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 29.43% | 29.43% | 2023 | |
| Company | 29.43% | 29.43% | 2023 | |
| Company | 19.05% | 19.05% | 2023 | |
| Company | 14.76% | 14.76% | 2023 | |
| Company | 7.33% | 7.33% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Johnsen | Chief Executive Officer | 0 companies |
| Håkon Fredriksen | Chief Executive Officer | 0 companies |
| Ellbjørg Haugen Larsen | Board of Directors | 0 companies |
| Kjetil Løften | Chairman | 0 companies |
| Gunnar Edvin Nisja | Chairman | 0 companies |
| Trond Skogseth | Board of Directors | 0 companies |
| Magne Løfaldli | Board of Directors | 0 companies |
| Steinar Skrøvseth | Board of Directors | 0 companies |
| Finn Amundsen | Board of Directors | 0 companies |
| Eli Vullum Kvande | Board of Directors | 0 companies |
| Janne Rangnes | Board of Directors | 0 companies |
| Gunn Mari Moen | Board of Directors | 0 companies |