| Revenue | NOK 1,5M | -92% |
| EBITDA | NOK -1,3M | -295% |
| Net profit | NOK -2M | -699% |
| Total assets | NOK 7,8M | -50% |
| Equity | NOK 3,6M | -36% |
| Employees | 43 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 239 | 12 371 | 17 544 | 14 706 | 17 046 | 17 541 | 15 405 | 14 572 | 13 605 | 13 148 | 24 042 | 19 491 | 32 073 | 19 269 | 1 453 |
| Staff expenses | −4 795 | −4 741 | −4 512 | −3 813 | −4 406 | −4 691 | −4 013 | −3 318 | −3 844 | −4 167 | −3 882 | −4 487 | −7 554 | −8 234 | −1 220 |
| EBITDA | 497 | −2 068 | 1 262 | −190 | −36 | −587 | 267 | 338 | −1 214 | 520 | 4 151 | −2 220 | 4 061 | 658 | −1 285 |
| Depreciation & amort. | −399 | −440 | −403 | −422 | −425 | −455 | −535 | −566 | −534 | −506 | −728 | −898 | −900 | −728 | −720 |
| EBIT | 98 | −2 507 | 859 | −612 | −461 | −1 042 | −269 | −228 | −1 748 | 13 | 3 423 | −3 118 | 3 161 | −69 | −2 005 |
| Net financials | −243 | −209 | −215 | −188 | −194 | −153 | −119 | −138 | −134 | −134 | −267 | −234 | −310 | −254 | −225 |
| Profit before tax | −145 | −2 716 | 644 | −799 | −655 | −1 195 | −388 | −366 | −1 883 | −121 | 3 156 | −3 352 | 2 851 | −323 | −2 229 |
| Tax | −32 | −743 | 159 | −152 | −201 | −267 | −49 | −36 | −259 | −26 | 616 | −353 | −175 | −67 | −188 |
| Net profit | −113 | −1 973 | 485 | −647 | −454 | −929 | −339 | −329 | −1 623 | −94 | 2 541 | −2 998 | 3 027 | −256 | −2 041 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 042 | 5 980 | 5 219 | 4 661 | 4 641 | 4 474 | 3 443 | 4 844 | 4 471 | 3 563 | 9 784 | 9 847 | 13 951 | 15 634 | 7 818 |
| Equity | 1 141 | 1 079 | 1 564 | 1 309 | 1 398 | 1 270 | 1 086 | 879 | 174 | 400 | 2 922 | 1 177 | 5 040 | 5 733 | 3 648 |
| Long-term debt | 3 376 | 3 041 | 2 419 | 2 465 | 2 091 | 1 520 | 1 348 | 2 519 | 2 535 | 1 461 | 4 323 | 3 500 | 3 559 | 3 759 | 3 500 |
| Short-term debt | 525 | 1 860 | 1 236 | 887 | 1 153 | 1 684 | 1 010 | 1 446 | 1 761 | 1 703 | 2 539 | 5 170 | 5 352 | 6 142 | 670 |
| Total debt | 3 901 | 4 901 | 3 655 | 3 352 | 3 244 | 3 204 | 2 357 | 3 965 | 4 296 | 3 163 | 6 862 | 8 670 | 8 911 | 9 901 | 4 170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OV Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvs Eigedom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Omar Vangsnes | Chief Executive Officer | 0 companies |
| Ola Hopperstad | Chairman | 0 companies |