| Revenue | NOK 955K | +7% |
| EBITDA | NOK 315K | +47% |
| Net profit | NOK 227K | +26% |
| Total assets | NOK 892K | +36% |
| Equity | NOK 800K | +40% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 662 | 2 476 | 2 420 | 1 704 | 1 246 | 637 | 625 | 764 | 802 | 798 | 863 | 883 | 886 | 895 | 955 |
| Staff expenses | −3 | −2 | −2 | −2 | −2 | −0 | −1 | −1 | −1 | −1 | −1 | −4 | −4 | −4 | −4 |
| EBITDA | 538 | 604 | 406 | 276 | −1 | −213 | −57 | 148 | 187 | 169 | 299 | 340 | 273 | 214 | 315 |
| Depreciation & amort. | −18 | −0 | −4 | −14 | −21 | −20 | −60 | −75 | −76 | −76 | −74 | −23 | −1 | −0 | −0 |
| EBIT | 520 | 604 | 402 | 262 | −23 | −233 | −117 | 73 | 111 | 93 | 225 | 316 | 272 | 214 | 315 |
| Net financials | −25 | −3 | 12 | 22 | 25 | 7 | 2 | 1 | 2 | 3 | −0 | 2 | 8 | 18 | −12 |
| Profit before tax | 495 | 601 | 414 | 284 | 2 | −225 | −115 | 74 | 112 | 96 | 224 | 319 | 280 | 232 | 303 |
| Tax | 136 | 168 | 116 | 79 | −0 | −57 | 53 | −0 | −0 | −0 | 41 | 70 | 62 | 52 | 77 |
| Net profit | 359 | 433 | 298 | 205 | 1 | −168 | −168 | 74 | 112 | 96 | 183 | 249 | 218 | 180 | 227 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 228 | 2 624 | 2 801 | 2 717 | 1 094 | 903 | 466 | 552 | 656 | 766 | 972 | 1 275 | 1 482 | 657 | 892 |
| Equity | 459 | 892 | 1 190 | 1 396 | 797 | 629 | 461 | 535 | 647 | 743 | 926 | 1 175 | 393 | 573 | 800 |
| Long-term debt | 15 | 0 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 753 | 1 720 | 1 599 | 1 312 | 293 | 275 | 5 | 17 | 9 | 23 | 46 | 100 | 1 089 | 84 | 92 |
| Total debt | 1 768 | 1 732 | 1 611 | 1 321 | 297 | 275 | 5 | 17 | 9 | 23 | 46 | 100 | 1 089 | 84 | 92 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Turi Catrine Bakstad | Deputy Member | 0 companies |
| Steffen Andreas Hellesøe | Chairman | 0 companies |