| Revenue | NOK 240K | -15% |
| EBITDA | NOK 150K | +102% |
| Net profit | NOK -182K | -4543% |
| Total assets | NOK 1,6M | +12% |
| Equity | NOK 1,3M | -12% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 330 | 390 | 432 | 398 | 495 | 537 | 500 | 237 | 283 | 240 |
| Staff expenses | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 266 | 292 | 364 | 228 | 377 | 404 | 353 | 11 | 74 | 150 |
| Depreciation & amort. | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −54 | −54 |
| EBIT | 212 | 238 | 310 | 174 | 323 | 350 | 299 | −43 | 20 | 96 |
| Net financials | −35 | −45 | −28 | −14 | −12 | −12 | 6 | −1 | 7 | −329 |
| Profit before tax | 177 | 192 | 281 | 159 | 311 | 338 | 305 | −44 | 27 | −233 |
| Tax | 48 | 61 | 75 | 42 | 76 | 74 | 67 | −10 | 31 | −51 |
| Net profit | 129 | 131 | 207 | 117 | 236 | 264 | 238 | −34 | −4 | −182 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 837 | 1 995 | 1 838 | 1 788 | 1 992 | 2 330 | 1 934 | 1 771 | 1 459 | 1 631 |
| Equity | 849 | 980 | 1 187 | 1 304 | 1 539 | 1 548 | 1 553 | 1 519 | 1 515 | 1 333 |
| Long-term debt | 913 | 899 | 480 | 340 | 311 | 333 | 54 | 0 | 0 | 0 |
| Short-term debt | 74 | 116 | 171 | 144 | 142 | 449 | 326 | 252 | −56 | 298 |
| Total debt | 987 | 1 014 | 651 | 485 | 453 | 782 | 381 | 252 | −56 | 298 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
JW Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CYCLONE AS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Arvid Søndreli | Chief Executive Officer | 0 companies |
| Jørn Wilhelm Marki | Chief Executive Officer | 0 companies |
| Erik Onarheim | Chairman | 0 companies |
| Nina Christine Aas Onarheim | Board of Directors | 0 companies |