| Revenue | NOK 322K | -79% |
| EBITDA | NOK -171K | -12153% |
| Net profit | NOK -163K | -272% |
| Total assets | NOK 474K | -32% |
| Equity | NOK 209K | -63% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 416 | 2 096 | 2 685 | 2 605 | 2 066 | 1 930 | 1 797 | 1 861 | 1 532 | 1 353 | 1 351 | 1 598 | 1 944 | 1 518 | 322 |
| Staff expenses | −274 | −683 | −714 | −789 | −721 | −379 | −471 | −388 | −282 | −169 | −24 | −355 | −167 | −190 | −70 |
| EBITDA | 384 | 31 | 439 | −3 | 39 | 244 | −5 | 213 | 183 | 200 | 297 | −67 | 181 | −1 | −171 |
| Depreciation & amort. | −26 | −31 | −51 | −48 | −48 | −32 | −70 | −84 | −90 | −91 | −77 | −72 | −64 | −52 | −0 |
| EBIT | 358 | 0 | 388 | −51 | −9 | 212 | −75 | 129 | 93 | 109 | 220 | −139 | 117 | −54 | −171 |
| Net financials | −9 | 2 | −5 | −3 | −1 | −4 | −11 | −15 | −7 | −2 | −0 | −1 | −0 | 0 | 8 |
| Profit before tax | 349 | 2 | 383 | −54 | −10 | 208 | −86 | 114 | 86 | 107 | 219 | −140 | 117 | −54 | −163 |
| Tax | 94 | −0 | 108 | −13 | −3 | 53 | −22 | 26 | 19 | 24 | 48 | −16 | 12 | −10 | −0 |
| Net profit | 255 | 1 | 276 | −41 | −7 | 154 | −64 | 88 | 68 | 83 | 171 | −123 | 105 | −44 | −163 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 699 | 1 015 | 1 398 | 1 176 | 1 156 | 1 234 | 1 178 | 1 306 | 1 156 | 1 102 | 1 130 | 833 | 694 | 702 | 474 |
| Equity | 355 | 357 | 633 | 592 | 584 | 739 | 675 | 763 | 831 | 663 | 834 | 511 | 616 | 572 | 209 |
| Long-term debt | 0 | 244 | 173 | 81 | 0 | 376 | 287 | 236 | 109 | 23 | 16 | 0 | 10 | 0 | 0 |
| Short-term debt | 343 | 414 | 592 | 504 | 572 | 119 | 216 | 307 | 217 | 415 | 279 | 321 | 68 | 129 | 265 |
| Total debt | 343 | 658 | 765 | 584 | 572 | 495 | 503 | 543 | 325 | 438 | 295 | 321 | 78 | 129 | 265 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ottar Arne Hareide | Chairman | 0 companies |
| Ellen Hareide Longva | Board of Directors | 0 companies |
| Vidar Longva | Board of Directors | 0 companies |