| Revenue | NOK 137K | +2% |
| EBITDA | NOK -705K | +39% |
| Net profit | NOK -651K | +39% |
| Total assets | NOK 18,5M | -3% |
| Equity | NOK 13,2M | -5% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31 786 | 25 905 | 7 069 | 9 155 | 8 871 | 8 391 | 8 682 | 8 871 | 6 344 | 5 693 | 3 968 | 150 | 121 | 134 | 137 |
| Staff expenses | −670 | −644 | −926 | −1 294 | −1 065 | −1 358 | −1 592 | −1 841 | −1 834 | −1 782 | −1 490 | −1 252 | −1 177 | −992 | −556 |
| EBITDA | 200 | 709 | 804 | 1 164 | 1 303 | 582 | 1 434 | 1 453 | 517 | 192 | −154 | −1 383 | −1 335 | −1 149 | −705 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −7 |
| EBIT | 200 | 709 | 804 | 1 164 | 1 303 | 582 | 1 434 | 1 453 | 517 | 192 | −154 | −1 383 | −1 335 | −1 156 | −712 |
| Net financials | −407 | −687 | −457 | −865 | −647 | 34 494 | −449 | −179 | −85 | 1 514 | −62 | 416 | 41 | 93 | 61 |
| Profit before tax | −207 | 22 | 348 | 299 | 656 | 35 076 | 984 | 1 274 | 432 | 1 706 | −217 | −967 | −1 295 | −1 063 | −651 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | 179 | 313 | 138 | 53 | −24 | −0 | −0 | −0 | −0 |
| Net profit | −207 | 22 | 348 | 299 | 656 | 35 076 | 805 | 961 | 294 | 1 653 | −192 | −967 | −1 295 | −1 063 | −651 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 602 | 20 003 | 17 822 | 17 865 | 21 471 | 47 797 | 19 202 | 19 439 | 19 300 | 21 270 | 17 762 | 18 139 | 15 401 | 19 188 | 18 527 |
| Equity | 3 687 | 3 709 | 7 857 | 8 155 | 8 811 | 21 887 | 17 192 | 18 153 | 18 447 | 20 100 | 17 183 | 16 216 | 14 921 | 13 858 | 13 207 |
| Long-term debt | 10 591 | 11 081 | 7 591 | 7 742 | 11 779 | 1 927 | 27 | 27 | 27 | 27 | 27 | 27 | 27 | 5 027 | 5 027 |
| Short-term debt | 6 324 | 5 213 | 2 375 | 1 968 | 881 | 23 983 | 1 983 | 1 260 | 825 | 1 142 | 552 | 1 896 | 452 | 302 | 292 |
| Total debt | 16 915 | 16 294 | 9 965 | 9 710 | 12 660 | 25 910 | 2 010 | 1 287 | 853 | 1 169 | 579 | 1 923 | 480 | 5 329 | 5 320 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Accountant | Accountant | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.7% | 8.7% | 2024 | |
| Individual | 7.0% | 7.0% | 2024 | |
| Individual | 6.8% | 6.8% | 2024 | |
| Individual | 6.7% | 6.7% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.5% | 6.5% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 5.0% | 5.0% | 2024 | |
| Individual | 3.1% | 3.1% | 2024 | |
| Individual | 3.0% | 3.0% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.7% | 2.7% | 2024 | |
| Individual | 2.6% | 2.6% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
Rotim Steenbouw B.V | Company | 2.4% | 2.4% | 2024 |
| Individual | 2.1% | 2.1% | 2022 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 | |
| Individual | 1.9% | 1.9% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.8% | 1.8% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Irene Skjeldal Kristoffersen | Accountant | 0 companies |
| Svein Ove Hestenes | Board of Directors | 0 companies |
| Erling Ragnvald Vikesund | Board of Directors | 0 companies |
| Ida Charlotta Nilsson | Board of Directors | 0 companies |
| Anders Bernes | Board of Directors | 0 companies |
| Edo Klaas Heslinga | Board of Directors | 0 companies |