| Revenue | NOK 13,5M | -33% |
| EBITDA | NOK 605K | +140% |
| Net profit | NOK 265K | -13% |
| Total assets | NOK 8,5M | +12% |
| Equity | NOK 3,4M | -22% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 762 | 8 054 | 10 733 | 8 961 | 10 852 | 15 551 | 14 302 | 19 703 | 12 553 | 16 035 | 12 384 | 13 663 | 20 447 | 20 285 | 13 526 |
| Staff expenses | −570 | −1 503 | −2 341 | −2 255 | −2 627 | −3 166 | −3 721 | −3 822 | −3 912 | −3 984 | −3 499 | −3 288 | −4 944 | −5 160 | −3 980 |
| EBITDA | 398 | 762 | 526 | 236 | 730 | 803 | 835 | 852 | 294 | 750 | 219 | 696 | 1 399 | 252 | 605 |
| Depreciation & amort. | −10 | −31 | −46 | −46 | −110 | −151 | −166 | −162 | −166 | −102 | −51 | −15 | −3 | 245 | −152 |
| EBIT | 387 | 731 | 480 | 189 | 620 | 653 | 670 | 690 | 129 | 648 | 169 | 681 | 1 396 | 497 | 453 |
| Net financials | −30 | −36 | −31 | −23 | −21 | −11 | −18 | −16 | 26 | −18 | 7 | −11 | −12 | −104 | −114 |
| Profit before tax | 357 | 695 | 449 | 167 | 598 | 642 | 652 | 673 | 155 | 630 | 176 | 670 | 1 384 | 394 | 339 |
| Tax | 97 | 200 | 139 | 55 | 166 | 181 | 166 | 173 | 40 | 144 | 40 | 147 | 305 | 89 | 74 |
| Net profit | 260 | 496 | 310 | 112 | 432 | 461 | 486 | 500 | 115 | 486 | 136 | 523 | 1 080 | 305 | 265 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 881 | 2 219 | 2 575 | 2 371 | 4 472 | 4 323 | 4 912 | 6 092 | 4 567 | 6 318 | 5 253 | 5 431 | 9 062 | 7 579 | 8 459 |
| Equity | 398 | 894 | 1 204 | 1 316 | 1 748 | 2 210 | 2 696 | 3 196 | 3 311 | 3 196 | 3 632 | 3 555 | 4 034 | 4 339 | 3 404 |
| Long-term debt | 509 | 393 | 280 | 167 | 598 | 420 | 300 | 180 | 60 | 0 | 0 | 0 | 0 | 1 203 | 1 090 |
| Short-term debt | 973 | 932 | 1 091 | 888 | 2 125 | 1 693 | 1 916 | 2 716 | 1 196 | 3 121 | 1 621 | 1 876 | 5 028 | 2 038 | 3 965 |
| Total debt | 1 482 | 1 325 | 1 371 | 1 055 | 2 724 | 2 113 | 2 216 | 2 896 | 1 256 | 3 121 | 1 621 | 1 876 | 5 028 | 3 241 | 5 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HI Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Hans Inge Normann | Chief Executive Officer | 0 companies |
| Bjørnar Raymond Hansen | Board of Directors | 0 companies |
| Oddvar Sørskår | Chairman | 0 companies |