| Revenue | NOK 0 | — |
| EBITDA | NOK -165K | +5% |
| Net profit | NOK 9,8M | -70% |
| Total assets | NOK 112,1M | +10% |
| Equity | NOK 111,6M | +10% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −76 | −86 | −115 | −109 | −206 | −99 | −61 | −38 | −107 | −66 | −185 | −89 | −174 | −165 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −76 | −86 | −115 | −109 | −206 | −99 | −61 | −38 | −107 | −66 | −185 | −89 | −174 | −165 |
| Net financials | 0 | 8 114 | 77 | −28 | 28 503 | 0 | 0 | 0 | 0 | 0 | 305 052 | 0 | 33 149 | 9 967 |
| Profit before tax | −76 | 8 027 | −38 | −137 | 28 296 | −98 | −61 | −38 | −107 | −66 | 304 867 | −89 | 32 976 | 9 802 |
| Tax | −0 | 67 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −76 | 7 960 | −38 | −137 | 28 296 | −98 | −61 | −38 | −107 | −66 | 304 867 | −89 | 32 976 | 9 802 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 329 | 31 382 | 24 675 | 19 874 | 5 306 | 6 407 | 6 403 | 6 306 | 7 799 | 7 747 | 68 954 | 68 996 | 102 142 | 112 073 |
| Equity | — | 23 400 | 23 362 | 18 525 | 5 304 | 5 205 | 6 144 | 6 106 | 7 499 | 7 433 | 68 954 | 68 866 | 101 841 | 111 643 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 7 982 | 1 312 | 1 349 | 2 | 1 202 | 259 | 200 | 300 | 314 | 0 | 130 | 301 | 430 |
| Total debt | 5 | 7 982 | 1 312 | 1 349 | 2 | 1 202 | 259 | 200 | 300 | 314 | 0 | 130 | 301 | 430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mango Aps | Company | 70.0% | 70.0% | 2023 |
Minimango Aps | Company | 15.0% | 15.0% | 2023 |
Lindeburga Aps | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ove-Marthin Granlund | Chief Executive Officer | 0 companies |
| Carsten Boje Møller | Chairman | 0 companies |