| Revenue | NOK 1,5M | -2% |
| EBITDA | NOK 6K | -30% |
| Net profit | NOK -2K | -153% |
| Total assets | NOK 633K | -16% |
| Equity | NOK 160K | -1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 123 | 66 | 219 | 2 991 | 2 520 | 1 792 | 1 615 | 1 661 | 1 391 | 1 519 | 1 491 |
| Staff expenses | −0 | −0 | −0 | −0 | −663 | −837 | −645 | −609 | −586 | −424 | −478 | −563 |
| EBITDA | 37 | 12 | −1 | 71 | 671 | 11 | −47 | −43 | −22 | 60 | 9 | 6 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −3 | −39 | −42 | −47 | −47 | −44 | −11 | −8 |
| EBIT | 37 | 12 | −1 | 71 | 668 | −28 | −89 | −90 | −68 | 16 | −2 | −1 |
| Net financials | 0 | 0 | 8 | 2 | −30 | −9 | −2 | −18 | 1 | −13 | 1 | −1 |
| Profit before tax | 37 | 13 | 7 | 73 | 639 | −37 | −91 | −108 | −68 | 3 | −1 | −2 |
| Tax | 8 | 4 | 2 | 21 | 173 | −10 | −22 | −24 | −13 | 1 | −0 | −1 |
| Net profit | 28 | 9 | 5 | 53 | 466 | −27 | −69 | −84 | −54 | 2 | −1 | −2 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 183 | 147 | 88 | 307 | 1 077 | 908 | 774 | 804 | 836 | 671 | 758 | 633 |
| Equity | 132 | 141 | 76 | 129 | 395 | 367 | 298 | 215 | 160 | 162 | 162 | 160 |
| Long-term debt | 0 | 0 | 0 | 0 | 14 | 124 | 239 | 354 | 500 | 250 | 400 | 325 |
| Short-term debt | 51 | 6 | 12 | 179 | 669 | 417 | 237 | 236 | 176 | 259 | 197 | 148 |
| Total debt | 51 | 6 | 12 | 179 | 682 | 541 | 476 | 590 | 676 | 509 | 597 | 473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| May-Linda Sormul | Deputy Member | 0 companies |
| Tønis Ivar Sormul | Board of Directors | 0 companies |
| Peeter Sormul | Chairman | 0 companies |