| Revenue | NOK 79K | +424% |
| EBITDA | NOK -122K | +88% |
| Net profit | NOK 927K | +689% |
| Total assets | NOK 13,1M | +0% |
| Equity | NOK 12,7M | +8% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 140 | 1 411 | 1 208 | 676 | 257 | 2 227 | 2 248 | 3 798 | 5 734 | 3 000 | 124 | 708 | 15 | 79 |
| Staff expenses | −0 | −0 | −309 | −150 | −49 | −497 | −641 | −895 | −303 | −714 | −631 | −823 | −753 | −850 | −5 |
| EBITDA | −26 | 642 | 662 | 681 | −3 | −854 | 577 | 524 | 2 807 | 3 805 | 1 361 | −1 151 | −383 | −1 039 | −122 |
| Depreciation & amort. | −8 | −87 | −133 | −145 | −140 | −144 | −277 | −328 | −249 | −206 | −121 | −79 | −8 | −18 | −115 |
| EBIT | −34 | 555 | 528 | 536 | −143 | −998 | 300 | 195 | 2 558 | 3 599 | 1 240 | −1 230 | −391 | −1 057 | −237 |
| Net financials | −0 | −56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | −35 | 500 | 1 237 | 2 411 | 582 | −1 236 | 57 | 23 | 2 705 | 2 636 | 1 080 | −1 558 | −888 | −97 | 886 |
| Tax | −13 | 140 | 132 | 131 | −45 | −243 | 22 | 17 | 476 | 586 | 230 | −332 | −195 | −214 | −41 |
| Net profit | −22 | 360 | 1 105 | 2 280 | 627 | −993 | 35 | 5 | 2 229 | 2 049 | 850 | −1 226 | −693 | 117 | 927 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 3 777 | 4 228 | 6 010 | 6 803 | 8 839 | 9 143 | 5 069 | 34 834 | 24 328 | 9 763 | 21 533 | 8 722 | 13 155 | 13 123 |
| Equity | 78 | 438 | 1 543 | 3 712 | 4 339 | 3 346 | 3 421 | 3 426 | 5 655 | 7 704 | 8 554 | 7 328 | 6 636 | 11 753 | 12 680 |
| Long-term debt | 0 | 2 662 | 2 032 | 1 710 | 1 634 | 5 028 | 4 896 | 1 406 | 27 274 | 14 293 | 0 | 12 900 | 0 | 0 | 0 |
| Short-term debt | 326 | 648 | 611 | 550 | 830 | 465 | 827 | 238 | 1 620 | 1 459 | 107 | 535 | 1 511 | 1 041 | 123 |
| Total debt | 326 | 3 339 | 2 685 | 2 298 | 2 464 | 5 493 | 5 723 | 1 644 | 29 180 | 16 624 | 1 209 | 14 205 | 2 086 | 1 401 | 443 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Aina Karlsen | Board of Directors | 0 companies |
| Steinar Falch Bergh | Chairman | 0 companies |