| Revenue | NOK 53K | +27% |
| EBITDA | NOK -15K | +46% |
| Net profit | NOK -26K | +41% |
| Total assets | NOK 28K | -62% |
| Equity | NOK -64K | -66% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | 1 157 | 503 | 947 | 1 475 | 1 702 | 1 337 | 1 662 | 1 738 | 638 | 842 | 200 | 70 | 42 | 53 |
| Staff expenses | −45 | −220 | −196 | −337 | −402 | −699 | −551 | −898 | −1 045 | −265 | −540 | −180 | −21 | −0 | −0 |
| EBITDA | 15 | −38 | 6 | 115 | 73 | 34 | −45 | 10 | 98 | 2 | 14 | −142 | −21 | −28 | −15 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 | −19 | −26 | −15 | −10 |
| EBIT | 15 | −38 | 6 | 115 | 73 | 34 | −45 | 10 | 98 | −2 | 9 | −161 | −47 | −43 | −26 |
| Net financials | −9 | −6 | 0 | −1 | −6 | −2 | −0 | 0 | 0 | 0 | −0 | −0 | 0 | −0 | −0 |
| Profit before tax | 6 | −44 | 6 | 114 | 67 | 31 | −45 | 10 | 98 | −1 | 9 | −161 | −47 | −43 | −26 |
| Tax | −0 | 0 | −0 | 46 | 32 | 23 | −0 | 9 | 31 | 9 | 3 | −0 | −0 | −0 | −0 |
| Net profit | 5 | −45 | 6 | 68 | 35 | 8 | −45 | 1 | 67 | −10 | 6 | −161 | −47 | −43 | −26 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 238 | 341 | 180 | 354 | 420 | 507 | 237 | 520 | 919 | 363 | 588 | 146 | 86 | 75 | 28 |
| Equity | — | 61 | 67 | 121 | 156 | 164 | 119 | 120 | 187 | 177 | 212 | 51 | 4 | −39 | −64 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 281 | 113 | 233 | 264 | 343 | 118 | 400 | 732 | 186 | 376 | 95 | 82 | 114 | 93 |
| Total debt | 132 | 281 | 113 | 233 | 264 | 343 | 118 | 400 | 732 | 186 | 376 | 95 | 82 | 114 | 93 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Deputy Member | Deputy Member | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Rune Stenhammer | Deputy Member | 0 companies |
| Petter Christian Syversen | Chairman | 0 companies |