| Revenue | NOK 36M | -5% |
| EBITDA | NOK 3,5M | -1% |
| Net profit | NOK 2M | +19% |
| Total assets | NOK 14,8M | +5% |
| Equity | NOK 7,8M | +1% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 40 007 | 37 373 | 30 606 | 37 975 | 36 000 |
| Staff expenses | −11 867 | −11 967 | −10 266 | −10 386 | −10 382 |
| EBITDA | 4 603 | 3 338 | 866 | 3 517 | 3 490 |
| Depreciation & amort. | −2 545 | −2 551 | −1 828 | −1 282 | −1 004 |
| EBIT | 2 057 | 788 | −962 | 2 236 | 2 486 |
| Net financials | −247 | −242 | −160 | −81 | 73 |
| Profit before tax | 1 810 | 546 | −1 122 | 2 155 | 2 559 |
| Tax | 400 | 120 | −246 | 474 | 565 |
| Net profit | 1 411 | 426 | −875 | 1 681 | 1 994 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 21 698 | 18 396 | 13 442 | 14 033 | 14 773 |
| Equity | 8 093 | 8 519 | 7 643 | 7 724 | 7 768 |
| Long-term debt | 7 754 | 5 908 | 2 080 | 1 066 | 461 |
| Short-term debt | 5 851 | 3 970 | 3 719 | 5 244 | 6 544 |
| Total debt | 13 605 | 9 878 | 5 799 | 6 309 | 7 005 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
JM Deputy Member | Deputy Member | 2021 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 95% | 95% | 2024 | |
| Individual | 5% | 5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Mikael Bålerud Tønne | Deputy Member | 0 companies |
| Marit Schildger | Board of Directors | 0 companies |
| Hans Kristian Ask | Board of Directors | 0 companies |
| Michael Schildger | Chairman | 0 companies |
| Bjørn Helge Rognlien | Board of Directors | 0 companies |