| Revenue | NOK 1,8M | -21% |
| EBITDA | NOK -418K | -925% |
| Net profit | NOK 7,3M | +55% |
| Total assets | NOK 11,6M | +21% |
| Equity | NOK 9,6M | +52% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 51 339 | 15 200 | 19 682 | 28 229 | 17 341 | 8 817 | 2 495 | 3 321 | 2 019 | 1 421 | 1 938 | 1 966 | 2 301 | 2 205 | 1 751 |
| Staff expenses | −21 445 | −12 191 | −15 473 | −19 770 | −14 414 | −7 538 | −2 636 | −2 196 | −840 | −1 374 | −1 147 | −1 294 | −1 265 | −1 447 | −1 393 |
| EBITDA | 2 846 | 1 411 | 1 305 | 3 477 | −1 196 | −1 125 | −1 631 | −443 | −155 | −787 | 89 | 627 | 29 | −41 | −418 |
| Depreciation & amort. | −551 | −0 | −8 | −98 | −136 | −185 | −95 | −24 | −14 | −14 | −5 | −0 | −0 | −0 | −0 |
| EBIT | 2 295 | 1 411 | 1 297 | 3 379 | −1 332 | −1 310 | −1 725 | −466 | −169 | −802 | 84 | 627 | 29 | −41 | −418 |
| Net financials | −870 | −224 | −695 | −412 | 779 | 193 | −179 | 48 | −75 | −13 | −8 | 5 684 | −2 | 4 755 | 7 714 |
| Profit before tax | 1 425 | 1 187 | 602 | 2 966 | −553 | −1 117 | −1 904 | −418 | −244 | −815 | 76 | 6 311 | 27 | 4 714 | 7 296 |
| Tax | 436 | 357 | 335 | 963 | −189 | −249 | −425 | −146 | 1 058 | −0 | −0 | 146 | 26 | −0 | −0 |
| Net profit | 989 | 830 | 267 | 2 003 | −365 | −868 | −1 479 | −272 | −1 302 | −815 | 76 | 6 165 | 1 | 4 714 | 7 296 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 568 | 10 203 | 12 529 | 12 757 | 10 450 | 8 954 | 7 605 | 7 856 | 1 226 | 1 436 | 2 104 | 13 492 | 8 599 | 9 583 | 11 620 |
| Equity | −1 445 | 3 550 | 3 817 | 5 821 | 5 456 | 868 | −611 | −832 | −2 134 | −2 754 | −2 678 | 9 598 | 5 598 | 6 313 | 9 609 |
| Long-term debt | 12 093 | 1 994 | 1 305 | 362 | 362 | 3 733 | 3 375 | 3 375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 409 | 4 659 | 7 407 | 6 574 | 4 631 | 4 354 | 4 842 | 5 313 | 3 360 | 4 190 | 4 783 | 3 895 | 3 001 | 3 271 | 2 011 |
| Total debt | 29 501 | 6 653 | 8 712 | 6 937 | 4 994 | 8 087 | 8 217 | 8 688 | 3 360 | 4 190 | 4 783 | 3 895 | 3 001 | 3 271 | 2 011 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Deputy Member | Deputy Member | 2022 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Qmatec Holding As | Company | 83.5% | 83.5% | 2024 |
Havfjell As | Company | 14.0% | 14.0% | 2024 |
At Work Invest As | Company | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sissel Kveim Grønås | Deputy Member | 0 companies |
| Kjell Arild Grønås | Chief Executive Officer | 0 companies |
| Lars Næss | Chairman | 0 companies |
| Tore Andre Solheim | Board of Directors | 0 companies |