| Revenue | NOK 3,7M | +528% |
| EBITDA | NOK 2,7M | +650% |
| Net profit | NOK 2,1M | +1367% |
| Total assets | NOK 1,8M | -67% |
| Equity | NOK 1,3M | +260% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 816 | 6 183 | 8 273 | 1 548 | 714 | 706 | 655 | 633 | 606 | 632 | 622 | 540 | 555 | 583 | 3 662 |
| Staff expenses | −2 760 | −3 133 | −3 976 | −660 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 189 | 1 053 | 277 | 3 | 332 | 434 | 453 | 457 | 405 | 424 | 437 | 313 | 216 | 358 | 2 687 |
| Depreciation & amort. | −181 | −255 | −282 | −281 | −251 | −218 | −162 | −134 | −124 | −118 | −114 | −97 | −97 | −97 | −97 |
| EBIT | 1 008 | 798 | −4 | −277 | 81 | 216 | 291 | 323 | 282 | 306 | 323 | 217 | 119 | 262 | 2 591 |
| Net financials | −508 | −530 | −480 | −559 | −332 | −305 | −249 | −224 | −227 | −271 | −215 | −209 | −239 | −428 | −483 |
| Profit before tax | 500 | 269 | −485 | −836 | −251 | −89 | 42 | 100 | 55 | 35 | 108 | 7 | −120 | −166 | 2 108 |
| Tax | 136 | 75 | −135 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 364 | 193 | −349 | −843 | −251 | −89 | 42 | 100 | 55 | 35 | 108 | 7 | −120 | −166 | 2 108 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 026 | 7 387 | 8 814 | 7 007 | 6 728 | 6 299 | 6 079 | 5 829 | 5 602 | 5 589 | 5 886 | 5 746 | 5 446 | 5 401 | 1 805 |
| Equity | 468 | 661 | 311 | −532 | −783 | −872 | −830 | −730 | −675 | −641 | −533 | −525 | −645 | −811 | 1 297 |
| Long-term debt | 0 | 0 | 4 725 | 5 239 | 7 404 | 7 120 | 6 842 | 6 502 | 6 206 | 6 169 | 6 380 | 6 236 | 6 011 | 6 009 | 0 |
| Short-term debt | 1 254 | 1 681 | 3 777 | 2 299 | 107 | 51 | 67 | 57 | 71 | 61 | 39 | 35 | 80 | 202 | 508 |
| Total debt | 6 558 | 6 726 | 8 503 | 7 539 | 7 511 | 7 171 | 6 909 | 6 559 | 6 277 | 6 230 | 6 419 | 6 271 | 6 091 | 6 212 | 508 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gro Michelsen | Deputy Member | 0 companies |
| Dag Michelsen | Chairman | 0 companies |