| Revenue | NOK 197K | -12% |
| EBITDA | NOK 112K | -22% |
| Net profit | NOK 49K | -26% |
| Total assets | NOK 761K | -5% |
| Equity | NOK 425K | +13% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 95 | 160 | 153 | 228 | 157 | 152 | 149 | 155 | 160 | 161 | 157 | 157 | 191 | 224 | 197 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −10 |
| EBITDA | 45 | 77 | 99 | 185 | 69 | 65 | 95 | 113 | 118 | 125 | 79 | 107 | 127 | 144 | 112 |
| Depreciation & amort. | −50 | −48 | −46 | −45 | −43 | −41 | −39 | −38 | −36 | −35 | −34 | −32 | −31 | −30 | −28 |
| EBIT | −5 | 28 | 52 | 140 | 26 | 24 | 56 | 75 | 82 | 90 | 45 | 75 | 96 | 114 | 83 |
| Net financials | −30 | −65 | −66 | −63 | −62 | −45 | −34 | −29 | −57 | −21 | −16 | −11 | −25 | −30 | −21 |
| Profit before tax | −36 | −37 | −14 | 77 | −36 | −21 | 22 | 47 | 25 | 68 | 29 | 65 | 71 | 85 | 63 |
| Tax | −0 | −23 | −4 | 17 | −10 | −4 | 6 | 11 | 6 | 15 | 6 | 14 | 16 | 19 | 14 |
| Net profit | −36 | −14 | −10 | 60 | −26 | −17 | 16 | 35 | 20 | 53 | 22 | 50 | 56 | 66 | 49 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 339 | 1 334 | 1 283 | 1 325 | 1 208 | 1 125 | 1 083 | 1 059 | 1 048 | 1 056 | 1 031 | 1 029 | 1 031 | 805 | 761 |
| Equity | 64 | 51 | 41 | 100 | 75 | 58 | 74 | 109 | 128 | 182 | 204 | 254 | 310 | 376 | 425 |
| Long-term debt | 0 | 0 | 1 181 | 1 150 | 1 103 | 1 040 | 983 | 920 | 857 | 794 | 756 | 691 | 632 | 376 | 289 |
| Short-term debt | 15 | 38 | 61 | 75 | 31 | 28 | 26 | 30 | 63 | 80 | 71 | 84 | 88 | 53 | 47 |
| Total debt | 1 275 | 1 283 | 1 243 | 1 225 | 1 134 | 1 067 | 1 009 | 950 | 920 | 874 | 827 | 775 | 721 | 429 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Samuelsen Matre | Chief Executive Officer | 0 companies |
| Knut Samuelsen Matre | Chairman | 0 companies |