| Revenue | NOK 2,2M | +2% |
| EBITDA | NOK 2M | +5% |
| Net profit | NOK 1M | +8% |
| Total assets | NOK 11,1M | +0% |
| Equity | NOK 1,7M | +2% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 848 | 1 949 | 2 060 | 2 146 | 2 187 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 690 | 1 777 | 1 891 | 1 927 | 2 015 |
| Depreciation & amort. | −275 | −219 | −219 | −219 | −219 |
| EBIT | 1 415 | 1 557 | 1 672 | 1 707 | 1 796 |
| Net financials | −152 | −263 | −415 | −492 | −478 |
| Profit before tax | 1 262 | 1 294 | 1 257 | 1 215 | 1 318 |
| Tax | 278 | 285 | 276 | 267 | 290 |
| Net profit | 985 | 1 009 | 980 | 948 | 1 028 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11 876 | 11 619 | 11 070 | 11 056 | 11 108 |
| Equity | 1 774 | 1 784 | 2 764 | 1 712 | 1 740 |
| Long-term debt | 8 925 | 8 400 | 7 875 | 7 875 | 0 |
| Short-term debt | 1 176 | 1 435 | 431 | 1 469 | 1 495 |
| Total debt | 10 101 | 9 835 | 8 306 | 9 344 | 9 368 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SR Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
AB Deputy Member | Deputy Member | 2022 – 2023 |
KS Deputy Member | Deputy Member | 2010 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Deputy Chairman | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Company | 50% | 50% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Berit Larsen | Deputy Member | 0 companies |
| Stian Ryen | Chief Executive Officer | 0 companies |
| Kari Synnøve Teksum | Deputy Member | 0 companies |
| Magne Larsen | Deputy Chairman | 0 companies |
| Per Tore Teksum | Chairman | 0 companies |
| Knut Larsen | Board of Directors | 0 companies |