| Revenue | NOK 472K | -54% |
| EBITDA | NOK 94K | -80% |
| Net profit | NOK -482K | -52% |
| Total assets | NOK 5,9M | +0% |
| Equity | NOK -942K | -21% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 261 | 0 | 3 604 | 2 235 | 1 417 | 1 418 | 2 367 | 5 509 | 3 636 | 2 639 | 2 423 | 283 | 976 | 1 018 | 472 |
| Staff expenses | −1 019 | −0 | −1 363 | −1 324 | −494 | −1 048 | −1 201 | −2 240 | −2 494 | −1 256 | −585 | −27 | −0 | −0 | −0 |
| EBITDA | 155 | 0 | 964 | −204 | 310 | −644 | 71 | 1 574 | −398 | 499 | 1 318 | −334 | 280 | 475 | 94 |
| Depreciation & amort. | −196 | −0 | −188 | −105 | −109 | −74 | −76 | −93 | −115 | −0 | −0 | −128 | −118 | −0 | −0 |
| EBIT | −41 | 0 | 777 | −310 | 201 | −718 | −5 | 1 481 | −513 | 499 | 1 318 | −462 | 161 | 475 | 94 |
| Net financials | −70 | 0 | −142 | −68 | −44 | −19 | −20 | −19 | −20 | −6 | 3 | −0 | −14 | −1 | −2 |
| Profit before tax | −111 | 0 | 635 | −378 | 158 | −737 | −25 | 1 462 | −533 | 493 | 1 321 | −462 | 148 | 474 | 92 |
| Tax | −17 | −0 | 140 | −140 | −0 | 71 | −0 | 152 | −36 | 108 | 291 | −0 | −0 | 790 | 574 |
| Net profit | −94 | 0 | 496 | −238 | 158 | −808 | −25 | 1 310 | −497 | 384 | 1 030 | −462 | 148 | −316 | −482 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 891 | — | 3 888 | 3 097 | 3 158 | 2 691 | 2 625 | 4 097 | 5 500 | 5 311 | 6 629 | 4 750 | 4 133 | 5 868 | 5 864 |
| Equity | 684 | — | 925 | 687 | 844 | 64 | 39 | 1 320 | 807 | 1 208 | 1 854 | −178 | −30 | −776 | −942 |
| Long-term debt | 1 642 | 0 | 1 536 | 1 064 | 1 007 | 990 | 877 | 944 | 850 | 1 158 | 1 631 | 1 952 | 3 344 | 2 900 | 2 900 |
| Short-term debt | 565 | 0 | 1 427 | 1 347 | 1 307 | 1 637 | 1 709 | 1 833 | 3 843 | 2 032 | 2 228 | 2 976 | 820 | 3 744 | 3 432 |
| Total debt | 2 207 | 0 | 2 963 | 2 411 | 2 314 | 2 627 | 2 586 | 2 777 | 4 693 | 3 190 | 3 859 | 4 928 | 4 163 | 6 644 | 6 332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PV Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 99.0% | 99.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Petter Veiberg | Deputy Member | 0 companies |
| Reidar Johan Barfotviking Rytter-Fjøren | Chairman | 0 companies |