| Revenue | NOK 149K | +56% |
| EBITDA | NOK -12K | -132% |
| Net profit | NOK 7K | -4% |
| Total assets | NOK 409K | -42% |
| Equity | NOK 190K | -72% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 508 | 482 | 945 | 1 163 | 1 018 | 1 411 | 1 148 | 831 | 579 | 457 | 83 | 95 | 149 |
| Staff expenses | −0 | −0 | −9 | −413 | −19 | −3 | −16 | −18 | −2 | −0 | −0 | −0 | −0 |
| EBITDA | 154 | 146 | 147 | 151 | 512 | 501 | 435 | 9 | 4 | 98 | 11 | 38 | −12 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 154 | 146 | 147 | 151 | 512 | 501 | 435 | 9 | 4 | 98 | 11 | 38 | −12 |
| Net financials | 0 | 1 | −6 | −34 | −0 | −4 | −0 | 0 | 0 | −0 | 360 | −23 | 18 |
| Profit before tax | 154 | 147 | 141 | 117 | 512 | 498 | 435 | 9 | 5 | 98 | 371 | 15 | 7 |
| Tax | 40 | 41 | 40 | 33 | 139 | 134 | 109 | 2 | 2 | 23 | 93 | 8 | −0 |
| Net profit | 114 | 106 | 102 | 84 | 372 | 364 | 326 | 7 | 2 | 75 | 279 | 7 | 7 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 370 | 462 | 677 | 1 354 | 1 250 | 1 676 | 1 482 | 1 073 | 835 | 839 | 977 | 706 | 409 |
| Equity | 264 | 370 | 261 | 345 | 718 | 941 | 1 268 | 855 | 703 | 578 | 856 | 683 | 190 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 92 | 416 | 1 008 | 533 | 735 | 214 | 219 | 132 | 262 | 121 | 22 | 219 |
| Total debt | 106 | 92 | 416 | 1 008 | 533 | 735 | 214 | 219 | 132 | 262 | 121 | 22 | 219 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jory As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Hallenstvedt | Deputy Member | 0 companies |
| Jon Terje Johnsen | Chairman | 0 companies |