| Revenue | NOK 251K | +60% |
| EBITDA | NOK 61K | +169% |
| Net profit | NOK 112K | +412% |
| Total assets | NOK 930K | +18% |
| Equity | NOK 864K | +15% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 373 | 572 | 699 | 740 | 429 | 427 | 391 | 359 | 384 | 571 | 150 | 100 | 58 | 66 | 157 | 251 |
| Staff expenses | −0 | −86 | −106 | −111 | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −5 | −120 |
| EBITDA | 173 | 252 | 208 | 191 | 187 | 151 | 82 | 189 | 211 | 276 | 17 | 43 | 3 | 14 | 23 | 61 |
| Depreciation & amort. | −0 | −60 | −5 | −0 | −2 | −20 | −42 | −42 | −40 | −40 | −16 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 173 | 192 | 203 | 191 | 186 | 131 | 40 | 148 | 171 | 237 | 1 | 43 | 3 | 14 | 23 | 61 |
| Net financials | 1 | −1 | 7 | 6 | 8 | −5 | −43 | −42 | −40 | −40 | −242 | 64 | 18 | −13 | 5 | 65 |
| Profit before tax | 174 | 191 | 210 | 197 | 194 | 126 | −4 | 106 | 132 | 197 | −242 | 107 | 21 | 1 | 28 | 126 |
| Tax | 49 | 54 | 59 | 56 | 52 | 34 | −1 | 26 | 39 | 54 | 1 | 9 | 1 | 4 | 6 | 14 |
| Net profit | 126 | 138 | 151 | 141 | 141 | 92 | −3 | 80 | 92 | 143 | −242 | 97 | 20 | −3 | 22 | 112 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 472 | 736 | 754 | 863 | 2 631 | 2 688 | 2 564 | 2 628 | 1 266 | 1 022 | 1 094 | 925 | 756 | 787 | 930 |
| Equity | 226 | 363 | 515 | 656 | 797 | 889 | 886 | 967 | 1 059 | 1 209 | 967 | 714 | 734 | 731 | 752 | 864 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 486 | 1 437 | 1 395 | 1 353 | 39 | 29 | 24 | 19 | 16 | 16 | 0 |
| Short-term debt | 68 | 108 | 221 | 99 | 66 | 256 | 365 | 202 | 217 | 18 | 26 | 356 | 172 | 10 | 18 | 53 |
| Total debt | 68 | 108 | 221 | 99 | 66 | 1 742 | 1 802 | 1 597 | 1 569 | 57 | 56 | 380 | 191 | 26 | 35 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TF Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Thomas Folgerø | Deputy Member | 0 companies |
| Jostein Folgerø | Chairman | 0 companies |
| Solfrid Aune Folgerø | Board of Directors | 0 companies |