| Revenue | NOK 356,3M | -3% |
| EBITDA | NOK 8,8M | -6% |
| Net profit | NOK 7,6M | +0% |
| Total assets | NOK 105,1M | +304% |
| Equity | NOK 10,3M | +0% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 349 | 35 915 | 54 958 | 187 980 | 221 853 | 186 032 | 77 903 | 191 990 | 225 111 | 336 565 | 343 859 | 333 603 | 368 029 | 356 264 |
| Staff expenses | −369 | −2 474 | −3 885 | −6 751 | −10 017 | −10 098 | −4 695 | −7 246 | −7 649 | −11 410 | −15 013 | −3 671 | −2 573 | −2 300 |
| EBITDA | 1 339 | 2 123 | 3 388 | 8 579 | 10 267 | 9 579 | 4 682 | 8 916 | 8 657 | 12 515 | 5 536 | 379 | 9 307 | 8 764 |
| Depreciation & amort. | −1 429 | −15 | −121 | −211 | −303 | −324 | −743 | −504 | −461 | −202 | −159 | −40 | −29 | −14 |
| EBIT | −89 | 2 108 | 3 266 | 8 369 | 9 964 | 9 255 | 3 939 | 8 413 | 8 196 | 12 312 | 5 377 | 340 | 9 278 | 8 751 |
| Net financials | 2 | −6 | 16 | 39 | 75 | 117 | 34 | 14 | 84 | 70 | 16 | −76 | 455 | 1 022 |
| Profit before tax | −87 | 2 102 | 3 282 | 8 407 | 10 040 | 9 372 | 3 973 | 8 426 | 8 280 | 12 383 | 5 393 | 264 | 9 733 | 9 772 |
| Tax | −24 | 589 | 919 | 2 270 | 2 715 | 2 358 | 957 | 2 014 | 1 761 | 2 724 | 1 187 | 58 | 2 141 | 2 155 |
| Net profit | −63 | 1 513 | 2 363 | 6 137 | 7 325 | 7 014 | 3 016 | 6 412 | 6 518 | 9 658 | 4 207 | 205 | 7 592 | 7 618 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 752 | 9 347 | 14 094 | 38 093 | 41 227 | 38 117 | 27 981 | 46 432 | 62 783 | 71 869 | 45 835 | 25 568 | 25 995 | 105 087 |
| Equity | 937 | 2 451 | 4 814 | 7 951 | 9 271 | 9 285 | 6 344 | 9 755 | 11 274 | 20 932 | 10 139 | 10 344 | 10 333 | 10 332 |
| Long-term debt | 150 | 140 | 349 | 280 | 220 | 150 | 86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 665 | 6 757 | 8 932 | 29 862 | 31 736 | 28 682 | 21 552 | 36 677 | 51 509 | 50 937 | 35 696 | 15 224 | 15 662 | 94 755 |
| Total debt | 4 815 | 6 897 | 9 281 | 30 142 | 31 956 | 28 832 | 21 638 | 36 677 | 51 509 | 50 937 | 35 696 | 15 224 | 15 662 | 94 755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Modino As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per-Ivar Kleivdal | Chief Executive Officer | 0 companies |
| Kjetil Simonsen | Board of Directors | 0 companies |
| Øistein Dinar Hansen | Chairman | 0 companies |
| Jack Alois Negro | Board of Directors | 0 companies |
| Arne Hvidsten | Chairman | 0 companies |
| Torben Pedersen | Chairman | 0 companies |