| Revenue | NOK 28M | +5% |
| EBITDA | NOK 28M | +5% |
| Net profit | NOK 22,6M | +5% |
| Total assets | NOK 32M | +5% |
| Equity | NOK 1,6M | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 109 | 8 275 | 9 899 | 12 230 | 13 855 | 16 541 | 16 969 | 17 368 | 19 584 | 21 202 | 17 839 | 18 380 | 24 147 | 26 753 | 28 022 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 6 834 | 8 245 | 9 869 | 12 204 | 13 830 | 16 498 | 13 614 | 17 330 | 19 545 | 21 163 | 17 794 | 18 346 | 24 116 | 26 720 | 27 988 |
| Depreciation & amort. | −569 | −977 | −1 551 | −2 354 | −2 894 | −2 776 | −2 609 | −1 158 | −965 | −91 | −11 | −0 | −0 | −0 | −0 |
| EBIT | 6 264 | 7 268 | 8 318 | 9 850 | 10 936 | 13 722 | 11 005 | 16 172 | 18 580 | 21 072 | 17 783 | 18 346 | 24 116 | 26 720 | 27 988 |
| Net financials | 8 | 100 | 100 | 100 | 120 | 135 | 141 | 92 | 157 | 357 | 112 | 28 | 260 | 757 | 967 |
| Profit before tax | 6 272 | 7 368 | 8 418 | 9 950 | 11 056 | 13 857 | 11 146 | 16 264 | 18 737 | 21 429 | 17 895 | 18 374 | 24 376 | 27 477 | 28 955 |
| Tax | 1 756 | 2 063 | 2 357 | 2 719 | 2 985 | 3 707 | 2 786 | 3 893 | 4 308 | 4 714 | 3 937 | 4 042 | 5 363 | 6 045 | 6 370 |
| Net profit | 4 516 | 5 305 | 6 061 | 7 231 | 8 071 | 10 150 | 8 360 | 12 371 | 14 428 | 16 715 | 13 958 | 14 332 | 19 014 | 21 432 | 22 585 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 872 | 9 972 | 16 227 | 16 385 | 15 597 | 17 581 | 18 191 | 18 894 | 22 518 | 24 226 | 20 295 | 21 054 | 27 311 | 30 432 | 32 000 |
| Equity | 1 628 | 3 795 | 1 628 | 1 628 | 1 628 | 1 628 | 1 628 | 2 411 | 1 669 | 1 628 | 1 628 | 1 628 | 1 628 | 1 628 | 1 628 |
| Long-term debt | 0 | 0 | 1 613 | 1 804 | 1 160 | 426 | 12 | 245 | 22 | 2 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 757 | 5 335 | 12 986 | 12 953 | 12 809 | 15 527 | 16 551 | 16 238 | 20 826 | 22 596 | 18 667 | 19 426 | 25 683 | 28 804 | 30 372 |
| Total debt | 7 244 | 6 177 | 14 599 | 14 757 | 13 969 | 15 953 | 16 563 | 16 483 | 20 849 | 22 598 | 18 667 | 19 426 | 25 683 | 28 804 | 30 372 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SR Contact Person | Contact Person | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jpn As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Roger Torgersen | Contact Person | 0 companies |
| Ingrid Kristin Viken | Board of Directors | 0 companies |
| Eric-Mathias Five | Chairman | 0 companies |
| Bjørn Vidar Tessem | Chairman | 0 companies |
| Eric-Mathias Bodd Five | Chairman | 0 companies |