| Revenue | NOK 2,2M | -10% |
| EBITDA | NOK 314K | -28% |
| Net profit | NOK 248K | -28% |
| Total assets | NOK 7M | +3% |
| Equity | NOK 4,9M | +5% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 5 870 | 8 392 | 0 | 5 200 | 2 490 | 2 925 | 4 830 | 0 | 2 350 | 4 563 | 4 281 | 2 440 | 2 205 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −14 | −136 | 1 140 | 1 025 | −139 | 1 243 | 696 | 505 | 1 468 | −54 | 438 | 488 | 843 | 439 | 314 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −14 | −136 | 1 140 | 1 025 | −139 | 1 243 | 696 | 505 | 1 468 | −54 | 438 | 488 | 843 | 439 | 314 |
| Net financials | −41 | −199 | −496 | −454 | −401 | −400 | −364 | −292 | −190 | −155 | −93 | −47 | −2 | 3 | 3 |
| Profit before tax | −56 | −336 | 643 | 571 | −540 | 843 | 332 | 213 | 1 279 | −209 | 344 | 441 | 841 | 442 | 317 |
| Tax | −0 | −0 | 68 | 160 | −146 | 227 | 85 | 51 | 294 | −46 | 76 | 97 | 185 | 98 | 69 |
| Net profit | −56 | −336 | 576 | 411 | −394 | 615 | 247 | 161 | 985 | −163 | 269 | 344 | 656 | 344 | 248 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 894 | 12 195 | 11 369 | 10 722 | 15 357 | 13 033 | 11 794 | 10 827 | 9 793 | 9 932 | 8 554 | 7 952 | 6 557 | 6 794 | 7 001 |
| Equity | — | 609 | 1 184 | 1 595 | 1 201 | 1 816 | 2 063 | 2 224 | 3 209 | 3 046 | 3 314 | 3 658 | 4 314 | 4 659 | 4 907 |
| Long-term debt | 5 600 | 9 200 | 8 950 | 5 550 | 10 000 | 7 500 | 6 294 | 4 980 | 2 945 | 2 944 | 1 838 | 323 | 0 | 0 | 0 |
| Short-term debt | 350 | 2 387 | 1 235 | 3 577 | 4 156 | 3 717 | 3 437 | 3 623 | 3 639 | 3 942 | 3 402 | 3 971 | 2 243 | 2 136 | 2 094 |
| Total debt | 5 950 | 11 587 | 10 185 | 9 127 | 14 156 | 11 217 | 9 731 | 8 603 | 6 584 | 6 886 | 5 240 | 4 294 | 2 243 | 2 136 | 2 094 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Storemyr Næringspark As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Arne Risdal | Chief Executive Officer | 0 companies |
| Bjørn Magne Telnæs | Board of Directors | 0 companies |
| Øystein Risdal | Board of Directors | 0 companies |
| Kurt Palm | Chairman | 0 companies |
| Bjørn Heldal | Board of Directors | 0 companies |