| Revenue | NOK 0 | — |
| EBITDA | NOK -238K | -66% |
| Net profit | NOK -51,8M | -532% |
| Total assets | NOK 73,8M | -38% |
| Equity | NOK -7,4M | +94% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −103 | −93 | −218 | −340 | −172 | −56 | −142 | −61 | −74 | −49 | −149 | −97 | −143 | −238 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −103 | −93 | −218 | −340 | −172 | −56 | −142 | −61 | −74 | −49 | −149 | −97 | −143 | −238 |
| Net financials | −56 | −201 | −220 | −86 821 | −48 255 | −45 325 | −11 999 | −1 678 | 1 340 | −6 572 | −6 103 | 4 709 | −1 595 | −8 065 | −51 603 |
| Profit before tax | −56 | −303 | −314 | −87 039 | −48 596 | −45 496 | −12 055 | −1 819 | 1 279 | −6 646 | −6 151 | 4 560 | −1 692 | −8 208 | −51 841 |
| Tax | −16 | −85 | −88 | −469 | −212 | −168 | 41 | 1 499 | 2 528 | −0 | −1 349 | −0 | −0 | −0 | −0 |
| Net profit | −40 | −218 | −226 | −86 570 | −48 384 | −45 329 | −12 096 | −3 319 | −1 249 | −6 646 | −4 803 | 4 560 | −1 692 | −8 208 | −51 841 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 031 | 8 128 | 13 510 | 185 858 | 152 271 | 119 829 | 120 726 | 131 108 | 133 507 | 140 826 | 127 463 | 129 544 | 124 342 | 119 447 | 73 810 |
| Equity | 1 460 | 1 241 | 1 016 | −617 | −49 001 | −94 330 | −106 426 | −109 745 | −110 994 | −117 640 | −122 443 | −117 883 | −119 575 | −127 784 | −7 417 |
| Long-term debt | 6 571 | 6 823 | 12 471 | 0 | 201 223 | 172 208 | 172 208 | 172 208 | 172 208 | 172 208 | 172 208 | 172 208 | 172 208 | 172 208 | 0 |
| Short-term debt | 0 | 64 | 24 | 186 476 | 50 | 41 952 | 54 944 | 68 645 | 72 293 | 86 258 | 77 698 | 75 220 | 71 710 | 75 023 | 81 227 |
| Total debt | 6 571 | 6 887 | 12 494 | 186 476 | 201 272 | 214 159 | 227 152 | 240 852 | 244 501 | 258 466 | 249 905 | 247 427 | 243 917 | 247 230 | 81 227 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ipg Nederland B.V | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Skråmm | Chairman | 0 companies |
| Rune Kristiansen | Board of Directors | 0 companies |
| Espen Klepper | Chairman | 0 companies |