Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frode Gran Service AS
AS
Active
Org 995687046
Alnaparkveien 11, 1081
Oslo
Combined facilities support activities
·
NACE 8110
Est. 2010 · 16 years old
25 employees
Monitor
Share
Norway
/
Companies
/
Combined facilities support activities
/
Frode Gran Service AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
32M
24M
16M
8M
0M
2020: 10M
10M
2020
2021: 10M (0% vs 2020)
10M
0%
2021
2022: 14M (+40% vs 2021)
14M
+40%
2022
2023: 19M (+36% vs 2022)
19M
+36%
2023
2024: 26M (+37% vs 2023)
26M
+37%
2024
EBITDA
NOK millions
2M
2M
1M
1M
0M
2020: 0M
0M
2020
2021: 0M
0M
2021
2022: 1M
1M
2022
2023: 2M (+100% vs 2022)
2M
+100%
2023
2024: 2M (0% vs 2023)
2M
0%
2024
Income statement
NOK thousands
Item
2024
2023
2022
2021
2020
Revenue
25 503
18 733
13 643
10 021
9 598
Staff expenses
−6 855
−4 787
−3 137
−2 968
−2 844
EBITDA
2 300
1 984
1 300
341
−33
Depreciation & amort.
−581
−515
−421
−383
−398
EBIT
1 719
1 469
879
−42
−431
Net financials
−571
−483
−350
−290
−350
Profit before tax
1 149
986
529
−332
−781
Tax
232
216
−0
−0
−121
Net profit
916
770
529
−332
−660
Balance sheet
NOK thousands
Item
2024
2023
2022
2021
2020
Total assets
19 265
14 273
12 375
11 799
12 396
Equity
1 939
1 423
652
123
455
Long-term debt
9 087
6 380
6 590
7 104
7 615
Short-term debt
8 239
6 470
5 133
4 572
4 326
Total debt
17 326
12 850
11 722
11 676
11 941
Financial ratios
5-year trend
EBITDA margin
9,0 %
This company
15,8 %
Market median
This company
Market median
43% below market
2020
2024
Equity ratio
10,1 %
This company
38,2 %
Market median
This company
Market median
74% below market
2020
2024
Return on equity
47,3 %
This company
18,4 %
Market median
This company
Market median
157% above market
2020
2024
Net profit margin
3,6 %
This company
8,1 %
Market median
This company
Market median
56% below market
2020
2024
Asset turnover
1,32×
This company
1,12×
Market median
This company
Market median
18% above market
2020
2024
Debt / equity
8,94×
This company
0,62×
Market median
This company
Market median
>999% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frode Gran Service AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
