| Revenue | NOK 306K | +142% |
| EBITDA | NOK 115K | +164% |
| Net profit | NOK 138K | +237% |
| Total assets | NOK 3,1M | -36% |
| Equity | NOK 3M | -39% |
| Employees | 3 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 709 | 6 518 | 5 345 | 7 779 | 5 948 | 5 205 | 4 530 | 4 093 | 4 416 | 2 681 | 3 484 | 80 | 87 | 111 | 126 | 306 |
| Staff expenses | −343 | −697 | −1 145 | −1 460 | −1 397 | −1 780 | −1 690 | −1 983 | −1 725 | −668 | −833 | −35 | −29 | 5 | −0 | −0 |
| EBITDA | 895 | 1 869 | 1 136 | 816 | 1 199 | 405 | −381 | 64 | −549 | 210 | 860 | −154 | −349 | −418 | −180 | 115 |
| Depreciation & amort. | −162 | −127 | −127 | −147 | −147 | −147 | −147 | −147 | −124 | −124 | −124 | −124 | −248 | −124 | −124 | −124 |
| EBIT | 733 | 1 743 | 1 009 | 669 | 1 052 | 258 | −528 | −83 | −673 | 86 | 736 | −278 | −597 | −542 | −304 | −9 |
| Net financials | 64 | 91 | 98 | 115 | 86 | 57 | 17 | −10 | −13 | 1 | 26 | 0 | −3 | 159 | 203 | 147 |
| Profit before tax | 797 | 1 834 | 1 107 | 784 | 1 138 | 315 | −512 | −93 | −686 | 87 | 762 | −278 | −600 | −382 | −101 | 138 |
| Tax | 223 | 517 | 318 | 218 | 234 | 87 | −71 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 574 | 1 316 | 788 | 566 | 904 | 228 | −441 | −93 | −686 | 87 | 762 | −278 | −600 | −382 | −101 | 138 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 769 | 6 348 | 7 338 | 7 399 | 8 348 | 8 275 | 6 558 | 6 700 | 6 069 | 5 678 | 6 920 | 6 085 | 5 412 | 5 019 | 4 929 | 3 136 |
| Equity | 4 118 | 5 425 | 6 213 | 6 779 | 7 572 | 7 645 | 6 204 | 6 111 | 5 424 | 5 512 | 6 273 | 5 996 | 5 396 | 5 013 | 4 913 | 3 019 |
| Long-term debt | 261 | 216 | 173 | 133 | 104 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 390 | 707 | 951 | 487 | 673 | 559 | 354 | 590 | 645 | 167 | 647 | 89 | 17 | 6 | 17 | 117 |
| Total debt | 651 | 923 | 1 124 | 620 | 776 | 630 | 354 | 590 | 645 | 167 | 647 | 89 | 17 | 6 | 17 | 117 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Rabben | Chairman | 0 companies |