| Revenue | NOK 3,3M | +69% |
| EBITDA | NOK 1,5M | +816% |
| Net profit | NOK 1,8M | +59% |
| Total assets | NOK 9M | +25% |
| Equity | NOK 7,7M | +20% |
| Employees | 2 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 377 | 3 419 | 3 128 | 3 225 | 3 025 | 2 554 | 2 635 | 2 244 | 2 186 | 2 285 | 2 845 | 3 293 | 3 772 | 3 090 | 1 959 | 3 315 |
| Staff expenses | −1 320 | −1 185 | −1 192 | −1 631 | −1 744 | −1 806 | −1 801 | −1 805 | −1 807 | −1 811 | −1 297 | −1 157 | −1 875 | −1 917 | −1 421 | −1 414 |
| EBITDA | 786 | 1 868 | 1 538 | 1 217 | 814 | 247 | 425 | 53 | −67 | −116 | 1 037 | 1 683 | 1 549 | 768 | 161 | 1 480 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 786 | 1 868 | 1 538 | 1 217 | 814 | 247 | 425 | 53 | −67 | −116 | 1 037 | 1 683 | 1 549 | 768 | 161 | 1 480 |
| Net financials | 1 228 | −906 | −23 | −160 | 246 | −803 | 308 | 250 | 154 | 364 | 46 | 65 | −341 | −114 | 1 005 | 650 |
| Profit before tax | 2 014 | 962 | 1 515 | 1 057 | 1 060 | −556 | 733 | 303 | 88 | 248 | 1 084 | 1 748 | 1 208 | 655 | 1 167 | 2 129 |
| Tax | 221 | 522 | 432 | 341 | 208 | 70 | 106 | 19 | −0 | −0 | 192 | 370 | 343 | 178 | 44 | 339 |
| Net profit | 1 793 | 440 | 1 083 | 716 | 852 | −625 | 627 | 284 | 88 | 248 | 891 | 1 378 | 865 | 476 | 1 123 | 1 790 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 266 | 4 075 | 2 749 | 2 575 | 2 670 | 1 921 | 2 577 | 2 219 | 2 371 | 2 517 | 4 182 | 4 999 | 5 945 | 6 431 | 7 154 | 8 953 |
| Equity | 2 393 | 633 | 1 066 | 1 585 | 2 087 | 1 462 | 2 089 | 1 800 | 1 888 | 2 135 | 3 027 | 4 405 | 5 270 | 5 746 | 6 369 | 7 660 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 873 | 3 442 | 1 683 | 991 | 583 | 459 | 488 | 419 | 483 | 381 | 1 156 | 594 | 675 | 685 | 785 | 1 294 |
| Total debt | 873 | 3 442 | 1 683 | 991 | 583 | 459 | 488 | 419 | 483 | 381 | 1 156 | 594 | 675 | 685 | 785 | 1 294 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Siv Bore Thorstvedt | Deputy Member | 0 companies |
| Erik Thorstvedt | Chairman | 0 companies |