| Revenue | NOK 7,3M | -2% |
| EBITDA | NOK 358K | +23% |
| Net profit | NOK 185K | -22% |
| Total assets | NOK 4,2M | +3% |
| Equity | NOK 2,6M | +8% |
| Employees | 32 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 355 | 6 088 | 7 380 | 7 453 | 7 334 |
| Staff expenses | −3 549 | −3 846 | −4 811 | −4 990 | −4 963 |
| EBITDA | 206 | 234 | 293 | 292 | 358 |
| Depreciation & amort. | −38 | −43 | −9 | −4 | −9 |
| EBIT | 168 | 192 | 284 | 288 | 349 |
| Net financials | 32 | −8 | 64 | 59 | −77 |
| Profit before tax | 200 | 183 | 347 | 347 | 272 |
| Tax | 63 | 24 | 97 | 110 | 87 |
| Net profit | 137 | 160 | 250 | 237 | 185 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 638 | 2 798 | 3 837 | 4 094 | 4 210 |
| Equity | 1 751 | 1 911 | 2 161 | 2 398 | 2 583 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 887 | 888 | 1 676 | 1 696 | 1 627 |
| Total debt | 887 | 888 | 1 676 | 1 696 | 1 627 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM Chief Executive Officer | Chief Executive Officer | 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2010 – 2022 | |
| Chairman | 2010 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Siri-Anne Mjåtvedt | Chief Executive Officer | 0 companies |
| Dag Døskeland | Board of Directors | 0 companies |
| Ove Ingvard Utkilen | Board of Directors | 0 companies |
| Arne Espen Bjelland | Chairman | 0 companies |
| Bjørn Johan Sjaastad | Chairman | 0 companies |