| Revenue | NOK 1,5M | +5% |
| EBITDA | NOK 1,2M | +2% |
| Net profit | NOK 426K | +57% |
| Total assets | NOK 8M | -14% |
| Equity | NOK 4,2M | +1% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 180 | 180 | 300 | 360 | 600 | 816 | 1 103 | 1 140 | 1 284 | 1 301 | 1 293 | 1 373 | 1 444 | 1 510 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 142 | −234 | 157 | 258 | 307 | 532 | 689 | 930 | 970 | 1 094 | 1 116 | 1 061 | 1 158 | 1 170 | 1 197 |
| Depreciation & amort. | −10 | −10 | −10 | −10 | −10 | −10 | −241 | −473 | −478 | −478 | −481 | −481 | −487 | −518 | −518 |
| EBIT | 132 | −244 | 147 | 248 | 296 | 521 | 448 | 457 | 492 | 615 | 634 | 580 | 670 | 651 | 678 |
| Net financials | 0 | −0 | 0 | 103 | 103 | 39 | −215 | −170 | −156 | −178 | −130 | 114 | −178 | −323 | −152 |
| Profit before tax | 132 | −244 | 147 | 351 | 400 | 560 | 233 | 288 | 336 | 437 | 505 | 694 | 492 | 328 | 526 |
| Tax | 31 | −68 | 41 | 70 | 81 | 138 | 39 | 50 | 59 | 97 | 112 | 153 | 108 | 57 | 100 |
| Net profit | 100 | −176 | 106 | 281 | 319 | 422 | 194 | 237 | 276 | 340 | 393 | 541 | 384 | 271 | 426 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 810 | 720 | 604 | 1 003 | 1 335 | 4 746 | 9 926 | 9 628 | 9 560 | 9 480 | 9 475 | 9 571 | 10 547 | 9 279 | 7 974 |
| Equity | 779 | 603 | 564 | 845 | 1 164 | 1 586 | 1 780 | 2 017 | 2 293 | 2 634 | 3 027 | 3 568 | 3 952 | 4 223 | 4 249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 735 | 7 937 | 7 526 | 7 144 | 6 654 | 6 220 | 5 779 | 6 376 | 4 905 | 3 485 |
| Short-term debt | 31 | 15 | 40 | 158 | 172 | 426 | 209 | 85 | 123 | 192 | 228 | 224 | 219 | 151 | 240 |
| Total debt | 31 | 117 | 40 | 158 | 172 | 3 161 | 8 146 | 7 610 | 7 267 | 6 847 | 6 448 | 6 003 | 6 595 | 5 056 | 3 725 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2010 | — | — |
FS Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Frode Skogen | Deputy Member | 0 companies |
| Flemming Skogen | Deputy Member | 0 companies |
| Nils Johan Skogen | Board of Directors | 0 companies |
| Jon Skogen | Chairman | 0 companies |