| Revenue | NOK 0 | — |
| EBITDA | NOK 0 | — |
| Net profit | NOK 7 | +133% |
| Total assets | NOK 153K | +0% |
| Equity | NOK 123K | +0% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 599 | 263 | 65 | 131 | 0 | 0 | 6 | 0 | 0 | 219 | 125 | 42 | 0 | 0 | 0 |
| Staff expenses | −390 | −293 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 20 | −138 | 26 | −9 | −5 | −10 | −12 | −7 | 0 | 213 | 114 | 14 | −3 | −0 | 0 |
| Depreciation & amort. | −10 | −10 | −5 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 11 | −148 | 22 | −13 | −5 | −10 | −12 | −7 | 0 | 213 | 114 | 14 | −3 | −0 | 0 |
| Net financials | 6 | −21 | −70 | 71 | −85 | −14 | −17 | −0 | 0 | 0 | −2 | −42 | 0 | 0 | 0 |
| Profit before tax | 16 | −169 | −49 | 58 | −90 | −24 | −29 | −7 | 0 | 213 | 112 | −28 | −3 | 0 | 0 |
| Tax | −0 | −54 | −14 | −23 | −24 | −17 | −0 | 4 | 6 | 47 | 74 | −0 | −0 | −0 | −0 |
| Net profit | 15 | −115 | −35 | 82 | −66 | −8 | −29 | −11 | −6 | 166 | 38 | −28 | −3 | 0 | 0 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 1 363 | 1 360 | 1 430 | 1 368 | 998 | 290 | 271 | 265 | 231 | 244 | 167 | 163 | 153 | 153 |
| Equity | 137 | 22 | −13 | 68 | 2 | −5 | −35 | −45 | −51 | 116 | 153 | 125 | 122 | 122 | 123 |
| Long-term debt | 0 | 1 200 | 1 200 | 1 200 | 1 200 | 818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 141 | 173 | 161 | 166 | 185 | 325 | 316 | 316 | 116 | 91 | 42 | 41 | 30 | 30 |
| Total debt | 285 | 1 341 | 1 373 | 1 361 | 1 366 | 1 004 | 325 | 316 | 316 | 116 | 91 | 42 | 41 | 30 | 30 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IE Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
KA Deputy Member | Deputy Member | 2010 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Ivar Eiler Thune Hagerup | Chief Executive Officer | 0 companies |
| Kjell Arne Hagerup | Deputy Member | 0 companies |