| Revenue | NOK 14,4M | +36% |
| EBITDA | NOK 1,4M | +818% |
| Net profit | NOK 1,1M | +788% |
| Total assets | NOK 4M | +60% |
| Equity | NOK 3,1M | +56% |
| Employees | 5 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 434 | 5 482 | 7 287 | 5 579 | 6 442 | 6 500 | 9 526 | 7 504 | 11 231 | 9 472 | 2 908 | 4 411 | 9 050 | 10 604 | 14 368 |
| Staff expenses | −1 101 | −763 | −745 | −780 | −773 | −815 | −804 | −858 | −935 | −1 068 | −276 | −494 | −1 095 | −1 237 | −1 318 |
| EBITDA | 153 | 246 | 724 | −68 | 556 | −499 | 935 | −86 | 542 | −275 | 117 | 2 296 | 819 | −188 | 1 352 |
| Depreciation & amort. | −0 | −23 | −27 | −27 | −27 | −27 | −5 | −0 | −1 | −10 | −10 | −31 | −33 | −33 | −33 |
| EBIT | 153 | 223 | 697 | −95 | 529 | −527 | 930 | −86 | 542 | −285 | 107 | 2 265 | 786 | −221 | 1 319 |
| Net financials | −18 | 16 | 0 | −2 | 3 | 0 | 0 | 2 | 8 | 12 | 2 | −14 | −7 | 54 | 51 |
| Profit before tax | 135 | 238 | 696 | −98 | 532 | −527 | 931 | −84 | 550 | −273 | 109 | 2 250 | 779 | −168 | 1 370 |
| Tax | 38 | 67 | 195 | −26 | 144 | −131 | 233 | −18 | 127 | −61 | 24 | 495 | 172 | −8 | 273 |
| Net profit | 97 | 171 | 501 | −71 | 388 | −396 | 697 | −65 | 423 | −212 | 85 | 1 755 | 607 | −160 | 1 097 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 937 | 1 084 | 1 583 | 822 | 1 460 | 1 251 | 1 485 | 910 | 1 559 | 1 179 | 967 | 3 007 | 3 143 | 2 527 | 4 033 |
| Equity | 332 | 253 | 504 | 432 | 821 | 275 | 672 | 456 | 479 | 267 | 352 | 2 108 | 2 115 | 1 955 | 3 053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 8 | 0 | 6 |
| Short-term debt | 606 | 830 | 1 080 | 390 | 640 | 976 | 813 | 454 | 1 081 | 912 | 615 | 893 | 1 021 | 571 | 974 |
| Total debt | 606 | 831 | 1 080 | 390 | 640 | 976 | 813 | 454 | 1 081 | 912 | 615 | 900 | 1 029 | 571 | 980 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Deputy Member | Deputy Member | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Magne Aadnøy | Deputy Member | 0 companies |
| Marit Louise Aadnøy | Chairman | 0 companies |