| Revenue | NOK 11,1M | +43% |
| EBITDA | NOK 7,4M | +86% |
| Net profit | NOK 6M | +96% |
| Total assets | NOK 16,5M | -3% |
| Equity | NOK 11,4M | +34% |
| Employees | 1 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 344 | 3 901 | 3 813 | 2 595 | 2 365 | 2 905 | 3 034 | 2 687 | 2 448 | 2 273 | 1 714 | 5 359 | 9 383 | 7 753 | 11 054 |
| Staff expenses | −0 | −926 | −1 074 | −1 360 | −1 272 | −850 | −1 002 | −1 190 | −1 161 | −1 350 | −1 013 | −1 636 | −1 010 | −933 | −942 |
| EBITDA | 1 370 | 316 | 1 269 | −276 | −208 | 630 | 645 | −147 | −178 | 196 | 114 | 2 631 | 5 061 | 3 979 | 7 399 |
| Depreciation & amort. | −0 | −0 | −8 | −8 | −13 | −13 | −13 | −5 | −6 | −0 | −8 | −4 | −61 | −61 | −4 |
| EBIT | 1 370 | 316 | 1 262 | −283 | −221 | 617 | 632 | −153 | −183 | 196 | 106 | 2 627 | 4 999 | 3 918 | 7 395 |
| Net financials | −3 | −21 | −54 | 7 | 0 | −2 | −7 | −1 | 0 | −2 | 0 | 1 | 1 337 | 22 | 319 |
| Profit before tax | 1 367 | 294 | 1 208 | −277 | −220 | 615 | 626 | −154 | −183 | 194 | 106 | 2 628 | 6 336 | 3 940 | 7 714 |
| Tax | 383 | 104 | 347 | −74 | −59 | 40 | 289 | −0 | −0 | −0 | −0 | 586 | 1 378 | 869 | 1 697 |
| Net profit | 984 | 190 | 861 | −203 | −162 | 575 | 336 | −154 | −183 | 194 | 106 | 2 042 | 4 958 | 3 071 | 6 017 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 870 | 1 481 | 2 055 | 1 400 | 980 | 1 699 | 2 578 | 2 013 | 1 818 | 1 866 | 2 132 | 4 153 | 14 318 | 16 930 | 16 502 |
| Equity | 1 114 | 304 | 1 165 | 962 | 800 | 1 375 | 1 711 | 1 558 | 1 375 | 1 569 | 1 675 | 2 717 | 7 674 | 8 496 | 11 363 |
| Long-term debt | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 696 | 22 | 0 |
| Short-term debt | 756 | 1 174 | 887 | 438 | 180 | 324 | 867 | 455 | 443 | 297 | 458 | 1 436 | 2 948 | 8 413 | 5 139 |
| Total debt | 756 | 1 177 | 890 | 438 | 180 | 324 | 867 | 455 | 443 | 297 | 458 | 1 436 | 6 644 | 8 435 | 5 139 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Chairman | 2010 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Alexander Rybak | Chairman | 0 companies |
| Pedro Fasting | Chairman | 0 companies |